| Gross Sales | 147.35 | 372.10 | 549.44 | 431.15 |
| Other Operating Income | 0.02 | 0.09 | 0.04 | 0.09 |
| Other Income | 10.67 | 14.90 | 11.68 | 10.74 |
| Total Income | 158.04 | 387.09 | 561.16 | 441.98 |
| Total Expenditure | 196.24 | 397.60 | 513.32 | 450.68 |
| PBIDT | -38.20 | -10.51 | 47.84 | -8.70 |
| Interest | 2.35 | 3.37 | 4.10 | 2.23 |
| PBDT | -40.55 | -13.88 | 43.74 | -10.93 |
| Depreciation | 8.08 | 7.18 | 6.78 | 6.99 |
| Tax | 2.09 | 21.85 | -2.07 | 3.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -50.72 | -42.91 | 39.03 | -21.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -50.72 | -42.91 | 39.03 | -21.39 |
| | | | | |
| EPS (Unit Curr.) | -0.83 | -0.71 | 0.64 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.83 | -0.71 | 0.64 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.83 | -0.71 | 0.64 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.83 | -0.71 | 0.64 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.34 | -2.82 | 2.57 | -1.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.34 | -2.82 | 2.57 | -1.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 607.75 | 607.75 | 607.75 | 607.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -25.92 | -2.82 | 8.71 | -2.02 |
| PBDTM(%) | -27.52 | -3.73 | 7.96 | -2.54 |
| PATM(%) | -34.42 | -11.53 | 7.10 | -4.96 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.83 | -0.71 | 0.64 | -0.35 |