ITI Securities Broking Ltd

Change Company Name

Intellect Design Arena Ltd

Computers - Software - Medium / Small

BSE Code 538835	ISIN Demat INE306R01017	Book Value 144.47	NSE Symbol INTELLECT	Div & Yield % 1.06	Market Cap (₹ Cr.) 9,266.36	P/E 41.67	EPS 15.83	Face Value 5

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,662.03	1,568.72	1,678.94	1,470.11	1,255.01	1,003.23
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,662.03	1,568.72	1,678.94	1,470.11	1,255.01	1,003.23
Other Income	100.93	59.36	56.31	44.35	36.35	15.38
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1,762.96	1,628.08	1,735.25	1,514.46	1,291.36	1,018.61
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	7.43	7.75	7.06	6.07	3.84	3.16
Employee Cost	976.76	952.33	839.54	713.45	560.17	493.77
Other Manufacturing Expenses	197.41	178.74	336.61	325.98	263.28	141.68
Selling & Administrative Expenses	121.39	101.12	143.86	134.47	98.41	57.47
Miscellaneous Expenses	60.01	18.28	51.20	47.47	27.10	39.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,362.99	1,258.22	1,378.27	1,227.45	952.79	735.38
Operating Profit	399.96	369.86	356.98	287.01	338.57	283.23
Interest	3.67	4.56	2.62	4.64	5.16	10.64
Gross Profit	396.29	365.30	354.36	282.37	333.41	272.59
Depreciation	135.13	104.01	89.25	80.07	69.03	50.01
Profit Before Tax	261.16	261.29	265.11	202.30	264.38	222.58
Tax	70.04	58.38	115.75	70.27	42.71	51.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.75	9.08	-16.24	-1.97	19.59	-36.08
Reported Net Profit	194.86	193.84	165.60	133.99	202.08	207.25
Extraordinary Items	-22.08	0.14	0.08	0.05	7.54	-0.89
Adjusted Net Profit	216.94	193.70	165.52	133.94	194.54	208.14
Adjustment below Net Profit	0.72	-0.45	1.66	-10.24	1.56	-1.05
P & L Balance brought forward	954.78	809.09	675.63	585.39	381.75	175.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	96.66	47.70	33.80	33.51	0.00	0.00
P & L Balance carried down	1,053.71	954.78	809.09	675.63	585.39	381.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	140.00	140.00	70.00	50.00	50.00	0.00
Dividend Per Share(Rs)	7.00	7.00	3.50	2.50	2.50	0.00
Earnings Per Share-Unit Curr	13.95	13.96	12.10	9.87	15.02	15.59
Earnings Per Share(Adj)-Unit Curr	13.95	13.96	12.10	9.87	15.02	15.59
Book Value-Unit Curr	145.25	139.52	128.44	113.86	108.16	89.20
Book Value(Adj)-Unit Curr	145.25	139.52	128.44	113.86	108.16	89.20

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors