ITI Securities Broking Ltd

Change Company Name

Aegis Vopak Terminals Ltd

Miscellaneous

BSE Code 544407	ISIN Demat INE0INX01018	Book Value 43.77	NSE Symbol AEGISVOPAK	Div & Yield % 0.66	Market Cap (₹ Cr.) 33,538.90	P/E 119.64	EPS 2.53	Face Value 10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	642.12	518.00	417.93	289.66	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	642.12	518.00	417.93	289.66	0.00	0.00
Other Income	138.53	30.90	21.91	14.43	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	780.65	548.90	439.84	304.09	0.00	0.00
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	23.45	17.09	14.37	8.79	0.00	0.00
Employee Cost	42.71	35.22	30.13	17.81	0.00	0.00
Other Manufacturing Expenses	39.04	30.30	33.31	31.62	0.00	0.00
Selling & Administrative Expenses	39.21	31.84	31.30	20.91	0.57	0.00
Miscellaneous Expenses	4.31	2.31	2.10	0.78	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	148.72	116.76	111.20	79.91	0.58	0.00
Operating Profit	631.94	432.14	328.64	224.18	-0.57	0.00
Interest	105.75	184.65	167.14	137.80	0.52	0.00
Gross Profit	526.19	247.49	161.50	86.38	-1.09	0.00
Depreciation	169.09	109.98	100.63	79.76	0.00	0.00
Profit Before Tax	357.10	137.51	60.87	6.62	-1.09	0.00
Tax	0.00	1.13	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	84.31	28.03	13.97	1.62	0.00	0.00
Reported Net Profit	272.79	108.35	46.90	5.01	-1.09	0.00
Extraordinary Items	-0.04	-0.03	0.01	0.00	0.00	0.00
Adjusted Net Profit	272.83	108.38	46.89	5.01	-1.09	0.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	1.09	0.00
P & L Balance brought forward	126.25	17.90	3.86	-1.15	0.00	-0.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	32.86	0.00	0.00	0.00
P & L Balance carried down	399.04	126.25	17.90	3.86	0.00	-0.03
Dividend	0.00	0.00	15.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	0.00	3,286.20	0.00	0.00	0.00
Dividend Per Share(Rs)	0.20	0.00	328.62	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.46	1.10	469.01	50.08	-17.93	-0.80
Earnings Per Share(Adj)-Unit Curr	2.46	1.10	469.01	50.08	-17.93	-0.80
Book Value-Unit Curr	43.77	18.81	9,561.89	9,553.23	-8.78	4.58
Book Value(Adj)-Unit Curr	43.77	18.81	9,561.89	9,553.23	-8.78	4.58

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors