ITI Securities Broking Ltd

Change Company Name

Hexaware Technologies Ltd

Computers - Software - Large

BSE Code 544362	ISIN Demat INE093A01041	Book Value 51.78	NSE Symbol HEXT	Div & Yield % 2.24	Market Cap (₹ Cr.) 31,213.75	P/E 37.76	EPS 13.53	Face Value 1

	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	7,388.80	6,288.70	4,984.90	4,101.30	3,216.70	2,427.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7,388.80	6,288.70	4,984.90	4,101.30	3,216.70	2,427.79
Other Income	16.90	49.10	34.30	168.40	67.90	90.97
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	7,405.70	6,337.80	5,019.20	4,269.70	3,284.60	2,518.76
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	30.00	28.70	25.80	19.00	11.80	16.78
Employee Cost	3,292.00	2,971.00	2,543.00	2,269.10	1,689.20	1,374.10
Other Manufacturing Expenses	357.70	229.00	83.20	156.20	562.90	51.88
Selling & Administrative Expenses	2,307.40	1,815.60	1,265.50	216.50	126.70	130.18
Miscellaneous Expenses	160.20	66.50	28.10	597.00	24.40	172.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6,147.30	5,110.80	3,945.60	3,257.80	2,415.00	1,745.24
Operating Profit	1,258.40	1,227.00	1,073.60	1,011.90	869.60	773.51
Interest	70.80	54.00	26.20	27.50	23.20	29.25
Gross Profit	1,187.60	1,173.00	1,047.40	984.40	846.40	744.26
Depreciation	147.20	136.70	134.70	125.40	120.30	113.02
Profit Before Tax	1,040.40	1,036.30	912.70	859.00	726.10	631.24
Tax	304.30	228.70	195.70	152.90	130.10	95.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-43.50	23.60	-10.00	16.20	8.70	-2.42
Reported Net Profit	779.60	784.00	727.00	689.90	587.30	538.18
Extraordinary Items	-72.59	0.45	7.07	2.65	2.83	0.39
Adjusted Net Profit	852.19	783.55	719.93	687.25	584.47	537.79
Adjustment below Net Profit	0.80	-6.90	-7.20	-4.50	13.00	-8.58
P & L Balance brought forward	2,092.40	1,878.50	1,806.90	1,807.00	1,460.00	1,190.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	688.00	563.20	648.20	685.50	253.30	259.90
P & L Balance carried down	2,184.80	2,092.40	1,878.50	1,806.90	1,807.00	1,459.98
Dividend	0.00	0.00	0.00	0.00	240.90	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1,150.00	875.00	875.00	1,100.00	400.00	175.00
Dividend Per Share(Rs)	11.50	8.75	17.50	22.00	8.00	3.50
Earnings Per Share-Unit Curr	12.80	12.89	23.95	22.84	19.48	17.92
Earnings Per Share(Adj)-Unit Curr	12.80	12.89	23.95	22.84	19.48	17.92
Book Value-Unit Curr	53.51	51.84	94.61	88.44	88.73	76.85
Book Value(Adj)-Unit Curr	53.51	51.84	94.61	88.44	88.73	76.85

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors