| Operating Income | 4,117.44 | 3,703.79 | 3,408.92 | 3,167.73 |
| Total Income | 4,126.23 | 3,710.10 | 3,418.40 | 3,175.73 |
| Interest | 1,550.47 | 1,351.13 | 1,222.76 | 1,211.94 |
| Employee Expenses | 383.91 | 383.24 | 409.57 | 322.77 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 260.87 | 242.22 | 257.11 | 229.39 |
| TOTAL OPERATING EXPENDITURE | 2,195.25 | 1,976.59 | 1,889.44 | 1,764.10 |
| Operating Profit Before Prov. & Cont. | 1,930.98 | 1,733.51 | 1,528.96 | 1,411.63 |
| Provisions & Write Offs | 207.01 | 223.58 | 85.96 | 13.74 |
| Depreciation | 16.02 | 18.23 | 19.45 | 17.41 |
| TOTAL EXPENDITURE | 2,418.28 | 2,218.40 | 1,994.85 | 1,795.25 |
| Tax | 451.49 | 419.66 | 373.84 | 353.69 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.33 | -6.65 | -6.56 | -0.47 |
| Reported Profit After Tax | 1,251.14 | 1,078.68 | 1,056.29 | 1,027.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1,251.14 | 1,078.68 | 1,056.29 | 1,027.26 |
| | | | | |
| EPS (Unit Curr.) | 31.16 | 26.87 | 26.32 | 25.58 |
| EPS (Adj) (Unit Curr.) | 31.16 | 26.87 | 26.32 | 25.58 |
| Calculated EPS (Unit Curr.) | 31.16 | 26.87 | 26.31 | 25.59 |
| Calculated EPS (Adj) (Unit Curr.) | 31.16 | 26.87 | 26.31 | 25.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 124.66 | 107.48 | 105.24 | 102.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 124.66 | 107.48 | 105.24 | 102.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 578.77 |
| Dividend (%) | 0.00 | 0.00 | 240.00 | 0.00 |
| Equity | 401.46 | 401.46 | 401.46 | 401.46 |
| Reserve & Surplus | 25,282.31 | 23,979.33 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 79.53 | 77.25 | 78.20 | 82.39 |
| PBDTM(%) | 41.87 | 40.77 | 42.33 | 44.13 |
| PATM(%) | 30.39 | 29.12 | 30.99 | 32.43 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 867.30 | 772.10 | 583.30 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 84,324.00 | 75,827.00 | 71,182.10 |
| | | | | |
| Return on Equity(%) | 0.00 | 17.73 | 17.78 | 18.09 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 28.82 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 11.58 | 11.62 | 10.88 |
| Provision Coverage Ratio(%) | 14.52 | 12.45 | 11.57 | 10.74 |
| Capital Adequacy Ratio | 26.96 | 27.47 | 30.37 | 30.86 |
| Tier I Capital | 0.00 | 26.73 | 29.61 | 30.10 |
| Tier II Capital | 0.00 | 0.74 | 0.76 | 0.76 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 4.30 | 3.98 | 3.28 | 3.62 |
| (%) Net Non Performing Assets | 3.68 | 3.48 | 2.90 | 3.23 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 5.39 | 5.96 | 5.86 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 24.00 | 0.00 |
| Diluted EPS | 31.16 | 26.87 | 26.31 | 25.59 |