ITI Securities Broking Ltd

Change Company Name

JSW Infrastructure Ltd

Miscellaneous

BSE Code 543994	ISIN Demat INE880J01026	Book Value 50.35	NSE Symbol JSWINFRA	Div & Yield % 0.24	Market Cap (₹ Cr.) 79,662.75	P/E 462.03	EPS 0.74	Face Value 2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	600.78	519.93	534.38	531.58	473.03	320.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	600.78	519.93	534.38	531.58	473.03	320.26
Other Income	589.15	663.93	416.46	296.70	117.16	49.55
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1,189.93	1,183.86	950.84	828.28	590.19	369.81
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	44.10	46.98	81.69	63.26	35.68	30.15
Other Manufacturing Expenses	297.45	247.44	218.48	227.37	210.95	121.26
Selling & Administrative Expenses	33.04	39.18	24.98	16.27	20.53	9.82
Miscellaneous Expenses	8.69	4.27	4.76	6.84	2.89	2.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	-0.16
Total Expenditure	383.28	337.87	329.91	313.74	270.04	164.05
Operating Profit	806.65	845.99	620.93	514.54	320.15	205.76
Interest	624.36	347.30	252.16	460.48	145.35	69.16
Gross Profit	182.29	498.69	368.77	54.06	174.80	136.60
Depreciation	5.98	2.65	1.72	1.36	1.66	1.77
Profit Before Tax	176.31	496.04	367.05	52.70	173.14	134.83
Tax	0.15	44.95	89.67	-14.27	30.25	5.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.56	59.70	-9.83	-0.10	2.35	30.11
Reported Net Profit	167.60	391.39	287.21	67.07	140.54	98.99
Extraordinary Items	-2.28	86.44	2.49	-1.68	0.77	0.45
Adjusted Net Profit	169.88	304.95	284.72	68.75	139.77	98.54
Adjustment below Net Profit	0.03	-0.13	0.00	0.00	0.33	-0.02
P & L Balance brought forward	1,773.37	1,337.38	928.02	860.95	720.07	499.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	69.04	-44.73	-122.15	0.00	0.00	-122.00
P & L Balance carried down	1,871.96	1,773.37	1,337.38	928.02	860.95	720.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	40.00	27.50	0.00	0.00	0.00
Dividend Per Share(Rs)	0.90	0.80	0.55	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.80	1.89	1.40	0.37	23.45	16.52
Earnings Per Share(Adj)-Unit Curr	0.80	1.89	1.40	0.37	23.45	16.52
Book Value-Unit Curr	24.81	24.81	23.38	8.91	232.36	200.35
Book Value(Adj)-Unit Curr	24.81	24.81	23.38	8.91	232.36	200.35

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors