ITI Securities Broking Ltd

Change Company Name

Emami Ltd

Personal Care - Indian

BSE Code 531162	ISIN Demat INE548C01032	Book Value 72.29	NSE Symbol EMAMILTD	Div & Yield % 2.71	Market Cap (₹ Cr.) 16,126.49	P/E 18.54	EPS 19.93	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,048.26	3,123.55	2,921.57	2,906.83	2,866.87	2,582.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,048.26	3,123.55	2,921.57	2,906.83	2,866.87	2,582.29
Other Income	118.54	157.44	69.24	48.00	122.94	104.05
Stock Adjustments	45.97	-18.77	-1.88	-33.12	51.73	8.16
Total Income	3,212.77	3,262.22	2,988.93	2,921.71	3,041.54	2,694.50
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	948.45	958.91	956.35	1,014.69	1,028.77	854.11
Power & Fuel Cost	19.87	22.20	22.27	21.48	21.91	20.90
Employee Cost	360.98	351.87	318.76	296.93	278.93	266.75
Other Manufacturing Expenses	48.35	48.35	48.60	48.45	41.99	35.20
Selling & Administrative Expenses	716.53	737.15	675.46	642.61	609.83	532.39
Miscellaneous Expenses	60.22	49.03	52.15	72.12	39.99	37.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,154.39	2,167.51	2,073.59	2,096.27	2,021.42	1,747.12
Operating Profit	1,058.37	1,094.71	915.33	825.44	1,020.12	947.37
Interest	1.96	2.11	2.12	3.73	3.45	12.01
Gross Profit	1,056.41	1,092.60	913.21	821.71	1,016.67	935.36
Depreciation	155.63	158.38	166.57	215.38	327.61	361.15
Profit Before Tax	900.78	934.22	746.64	606.33	689.06	574.21
Tax	74.22	75.20	51.62	25.23	-165.99	100.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-15.05	-0.18	1.63	7.60	4.38	-1.25
Reported Net Profit	841.62	859.20	693.39	573.50	850.68	475.13
Extraordinary Items	39.74	44.92	12.06	8.22	42.64	22.21
Adjusted Net Profit	801.88	814.28	681.33	565.28	808.04	452.92
Adjustment below Net Profit	-3.77	-1.71	2.48	-0.72	-0.05	1.25
P & L Balance brought forward	2,241.64	1,733.36	1,386.70	1,166.84	671.82	551.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	523.80	349.20	349.20	352.92	355.61	355.61
P & L Balance carried down	2,555.70	2,241.64	1,733.36	1,386.70	1,166.84	671.82
Dividend	523.80	349.20	349.20	352.92	355.61	355.61
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1,000.00	1,000.00	800.00	800.00	800.00	800.00
Dividend Per Share(Rs)	10.00	10.00	8.00	8.00	8.00	8.00
Earnings Per Share-Unit Curr	19.28	19.68	15.89	13.00	19.28	10.69
Earnings Per Share(Adj)-Unit Curr	19.28	19.68	15.89	13.00	19.28	10.69
Book Value-Unit Curr	72.29	65.69	54.59	51.31	47.28	39.58
Book Value(Adj)-Unit Curr	72.29	65.69	54.59	51.31	47.28	39.58

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors