ITI Securities Broking Ltd

Change Company Name

Emami Ltd

Personal Care - Indian

BSE Code 531162	ISIN Demat INE548C01032	Book Value 72.29	NSE Symbol EMAMILTD	Div & Yield % 2.71	Market Cap (₹ Cr.) 16,126.49	P/E 18.54	EPS 19.93	Face Value 1

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
SOURCES OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Share Capital	43.65	43.65	43.65	44.12	44.12	44.45
Reserves Total	3,111.97	2,823.51	2,339.32	2,219.58	2,041.84	1,714.88
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3,155.62	2,867.16	2,382.97	2,263.70	2,085.96	1,759.33
Secured Loans	75.00	0.29	7.39	10.73	67.58	25.25
Unsecured Loans	16.66	13.81	14.85	9.80	155.93	21.28
Total Debt	91.66	14.10	22.24	20.53	223.51	46.53
Other Liabilities	36.45	29.97	31.75	45.33	44.99	46.85
Total Liabilities	3,283.73	2,911.23	2,436.96	2,329.56	2,354.46	1,852.71
APPLICATION OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Gross Block	3,556.02	3,511.37	3,474.93	3,462.28	3,440.26	2,954.38
Less : Accumulated Depreciation	2,807.87	2,671.08	2,515.33	2,374.08	2,169.78	1,854.72
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	748.15	840.29	959.60	1,088.20	1,270.48	1,099.66
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.37	12.47	5.19	1.70	2.63	6.32
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1,195.57	995.49	559.72	391.56	360.85	264.32
Current Assets, Loans & Advances	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Inventories	334.30	258.57	268.26	292.09	328.71	269.25
Sundry Debtors	189.50	284.67	283.05	259.70	193.55	99.72
Cash and Bank Balance	317.00	181.58	91.15	95.80	55.60	307.93
Loans and Advances	273.48	252.81	212.88	218.25	227.02	146.49
Total Current Assets	1,114.28	977.63	855.34	865.84	804.89	823.39
Less : Current Liabilities and Provisions	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Current Liabilities	363.19	416.43	342.30	365.41	414.37	391.75
Provisions	78.65	56.37	67.40	56.40	57.06	59.64
Total Current Liabilities & Provisions	441.84	472.80	409.70	421.81	471.43	451.39
Net Current Assets	672.44	504.83	445.63	444.03	333.45	372.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	649.83	580.58	505.10	428.12	357.78	44.92
Deferred Tax Liability	27.61	60.06	69.59	66.48	74.08	44.92
Net Deferred Tax	622.22	520.52	435.51	361.64	283.70	0.00
Other Assets	43.97	37.63	31.30	42.43	103.33	110.41
Total Assets	3,283.72	2,911.23	2,436.95	2,329.56	2,354.45	1,852.71
Contingent Liabilities	226.76	114.12	80.36	39.82	44.83	52.39

Balance Sheet

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors