| Gross Sales | 32,632.94 | 35,963.82 | 34,199.01 | 33,786.46 |
| Other Operating Income | 326.72 | 576.25 | 482.89 | 398.75 |
| Other Income | 372.38 | 477.36 | 338.64 | 823.99 |
| Total Income | 33,332.04 | 37,017.43 | 35,020.54 | 35,009.20 |
| Total Expenditure | 26,422.89 | 29,110.95 | 26,432.26 | 40,310.35 |
| PBIDT | 6,909.15 | 7,906.48 | 8,588.28 | -5,301.15 |
| Interest | 924.76 | 925.51 | 1,057.91 | 1,137.37 |
| PBDT | 5,984.39 | 6,980.97 | 7,530.37 | -6,438.52 |
| Depreciation | 1,521.58 | 1,520.26 | 1,507.61 | 1,465.54 |
| Tax | 1,083.19 | 1,275.60 | 1,666.47 | 819.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 50.59 | 101.92 | -296.75 | -209.74 |
| Reported Profit After Tax | 3,329.03 | 4,083.19 | 4,653.04 | -8,513.58 |
| Extra-ordinary Items | -176.47 | -479.84 | 7.27 | -12,173.51 |
| Adjusted Profit After Extra-ordinary item | 3,505.50 | 4,563.03 | 4,645.77 | 3,659.93 |
| | | | | |
| EPS (Unit Curr.) | 2.67 | 3.27 | 3.73 | -6.82 |
| EPS (Adj) (Unit Curr.) | 2.67 | 3.27 | 3.73 | -6.82 |
| Calculated EPS (Unit Curr.) | 2.67 | 3.27 | 3.78 | -6.96 |
| Calculated EPS (Adj) (Unit Curr.) | 2.67 | 3.27 | 3.78 | -6.96 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.66 | 13.08 | 15.13 | -27.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.66 | 13.08 | 15.13 | -27.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,248.60 | 1,248.60 | 1,229.98 | 1,222.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.17 | 21.98 | 25.11 | -15.69 |
| PBDTM(%) | 18.34 | 19.41 | 22.02 | -19.06 |
| PATM(%) | 10.20 | 11.35 | 13.61 | -25.20 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 2.67 | 3.27 | 3.73 | -6.82 |