| Gross Sales | 852.84 | 968.67 | 1,435.43 | 1,217.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.25 | 5.28 | 5.35 | 0.34 |
| Total Income | 857.09 | 973.95 | 1,440.78 | 1,217.54 |
| Total Expenditure | 893.72 | 943.38 | 1,419.89 | 1,215.36 |
| PBIDT | -36.63 | 30.57 | 20.89 | 2.18 |
| Interest | 153.81 | 152.63 | 152.33 | 140.38 |
| PBDT | -190.44 | -122.06 | -131.44 | -138.20 |
| Depreciation | 70.16 | 75.45 | 75.44 | 77.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -260.60 | -197.51 | -206.88 | -215.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -260.60 | -197.51 | -206.88 | -215.50 |
| | | | | |
| EPS (Unit Curr.) | -0.52 | -0.40 | -0.42 | -0.43 |
| EPS (Adj) (Unit Curr.) | -0.52 | -0.40 | -0.42 | -0.43 |
| Calculated EPS (Unit Curr.) | -0.52 | -0.40 | -0.42 | -0.43 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | -0.40 | -0.42 | -0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.10 | -1.59 | -1.67 | -1.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.10 | -1.59 | -1.67 | -1.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.30 | 3.16 | 1.46 | 0.18 |
| PBDTM(%) | -22.33 | -12.60 | -9.16 | -11.35 |
| PATM(%) | -30.56 | -20.39 | -14.41 | -17.70 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.52 | -0.40 | -0.42 | -0.43 |