| Gross Sales | 16.56 | 19.92 | 22.60 | 16.78 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.58 | 0.85 | 0.34 | 0.59 |
| Total Income | 17.14 | 20.77 | 22.94 | 17.36 |
| Total Expenditure | 18.40 | 31.82 | 42.84 | 20.06 |
| PBIDT | -1.26 | -11.05 | -19.90 | -2.70 |
| Interest | 1.00 | 0.54 | 0.59 | 0.29 |
| PBDT | -2.27 | -11.60 | -20.49 | -2.99 |
| Depreciation | 0.42 | 0.46 | 0.48 | 0.43 |
| Tax | 0.00 | -0.59 | 0.08 | -0.40 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 4.52 | -6.56 | 0.83 |
| Reported Profit After Tax | -2.71 | -15.98 | -14.50 | -3.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.71 | -15.98 | -14.50 | -3.85 |
| | | | | |
| EPS (Unit Curr.) | -8.69 | -51.26 | -46.50 | -12.35 |
| EPS (Adj) (Unit Curr.) | -8.69 | -34.89 | -31.65 | -8.41 |
| Calculated EPS (Unit Curr.) | -8.69 | -51.26 | -46.50 | -12.35 |
| Calculated EPS (Adj) (Unit Curr.) | -8.69 | -34.89 | -31.65 | -8.41 |
| Calculated EPS (Ann.) (Unit Curr.) | -34.76 | -205.04 | -186.01 | -49.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -34.76 | -139.55 | -126.60 | -33.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.12 | 3.12 | 3.12 | 3.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.61 | -55.47 | -88.05 | -16.09 |
| PBDTM(%) | -13.71 | -58.23 | -90.66 | -17.82 |
| PATM(%) | -16.36 | -80.22 | -64.16 | -22.94 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -8.69 | -51.26 | -46.50 | -12.35 |