Gross Sales | 47.42 | 59.36 | 63.98 | 74.61 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 31.45 | 23.25 | 22.33 | 22.76 |
Total Income | 78.87 | 82.61 | 86.31 | 97.38 |
Total Expenditure | 72.63 | 84.28 | 67.40 | 67.54 |
PBIDT | 6.24 | -1.66 | 18.91 | 29.84 |
Interest | 1.95 | 2.71 | 2.61 | 5.18 |
PBDT | 4.29 | -4.37 | 16.30 | 24.66 |
Depreciation | 12.30 | 12.29 | 12.39 | 12.67 |
Tax | 11.20 | 2.18 | 1.29 | 5.93 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 1.14 | -0.50 | -0.09 | -0.54 |
Reported Profit After Tax | -20.36 | -18.35 | 2.70 | 6.60 |
Extra-ordinary Items | 0.25 | -3.29 | -0.08 | -0.11 |
Adjusted Profit After Extra-ordinary item | -20.61 | -15.06 | 2.78 | 6.71 |
| | | | |
EPS (Unit Curr.) | -2.08 | -2.11 | 0.31 | 0.76 |
EPS (Adj) (Unit Curr.) | -2.08 | -2.11 | 0.31 | 0.76 |
Calculated EPS (Unit Curr.) | -2.08 | -2.11 | 0.31 | 0.76 |
Calculated EPS (Adj) (Unit Curr.) | -2.08 | -2.11 | 0.31 | 0.76 |
Calculated EPS (Ann.) (Unit Curr.) | -8.33 | -8.46 | 1.24 | 3.04 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.33 | -8.46 | 1.24 | 3.04 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 9.78 | 8.68 | 8.68 | 8.68 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 13.16 | -2.80 | 29.56 | 39.99 |
PBDTM(%) | 9.05 | -7.36 | 25.48 | 33.05 |
PATM(%) | -42.94 | -30.91 | 4.22 | 8.85 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | -2.08 | -2.11 | 0.31 | 0.76 |