Gross Sales | 64.63 | 67.54 | 69.85 | 53.19 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 0.42 | 2.34 | 0.62 | 6.21 |
Total Income | 65.05 | 69.89 | 70.47 | 59.40 |
Total Expenditure | 58.71 | 64.16 | 66.06 | 57.09 |
PBIDT | 6.35 | 5.73 | 4.41 | 2.32 |
Interest | 4.03 | 4.01 | 2.84 | 2.16 |
PBDT | 2.32 | 1.72 | 1.56 | 0.15 |
Depreciation | 4.22 | 5.45 | 5.22 | 4.73 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.61 | -1.93 | -0.93 | -1.18 |
Reported Profit After Tax | -1.29 | -1.80 | -2.72 | -3.40 |
Extra-ordinary Items | 0.00 | 1.50 | 0.00 | 0.19 |
Adjusted Profit After Extra-ordinary item | -1.29 | -3.30 | -2.72 | -3.59 |
| | | | |
EPS (Unit Curr.) | -18.50 | 25.86 | -39.18 | -48.83 |
EPS (Adj) (Unit Curr.) | -18.50 | 25.86 | -39.18 | -48.83 |
Calculated EPS (Unit Curr.) | -18.50 | -25.86 | -39.17 | -48.83 |
Calculated EPS (Adj) (Unit Curr.) | -18.50 | -25.86 | -39.17 | -48.83 |
Calculated EPS (Ann.) (Unit Curr.) | -74.02 | -103.45 | -156.70 | -195.34 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -74.02 | -103.45 | -156.70 | -195.34 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 6.96 | 6.96 | 6.96 | 6.96 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 100.00 | 100.00 | 100.00 | 100.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 9.83 | 8.48 | 6.31 | 4.36 |
PBDTM(%) | 3.59 | 2.55 | 2.23 | 0.28 |
PATM(%) | -2.00 | -2.67 | -3.89 | -6.39 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | -18.50 | 25.86 | -39.18 | -48.83 |