ITI Securities Broking Ltd

Change Company Name

Allied Blenders & Distillers Ltd

Breweries & Distilleries

BSE Code 544203	ISIN Demat INE552Z01027	Book Value 62.36	NSE Symbol ABDL	Div & Yield % 0.76	Market Cap (₹ Cr.) 19,947.53	P/E 71.82	EPS 9.93	Face Value 2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	7,509.83	8,072.96	7,668.57	7,105.68	7,196.92	6,378.78
Excise Duty	3,629.68	4,553.27	4,340.72	3,959.05	4,511.27	0.00
Net Sales	3,880.15	3,519.69	3,327.85	3,146.63	2,685.65	6,378.78
Other Income	28.74	21.44	7.29	12.09	12.23	20.00
Stock Adjustments	-35.86	56.02	-25.42	27.27	11.13	-26.88
Total Income	3,873.03	3,597.15	3,309.72	3,185.99	2,709.01	6,371.90
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,234.49	1,146.67	1,234.09	1,121.85	869.27	1,394.17
Power & Fuel Cost	55.17	62.75	62.88	75.48	58.34	27.52
Employee Cost	199.26	167.20	174.72	185.30	192.90	171.50
Other Manufacturing Expenses	1,288.39	1,308.69	1,152.45	1,186.32	1,022.57	83.98
Selling & Administrative Expenses	466.91	436.81	410.50	400.67	328.53	4,336.03
Miscellaneous Expenses	26.97	21.51	29.21	17.51	26.56	142.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,271.19	3,143.63	3,063.84	2,987.13	2,498.18	6,155.76
Operating Profit	601.84	453.52	245.88	198.86	210.83	216.14
Interest	130.13	125.43	173.21	135.20	145.35	142.13
Gross Profit	471.71	328.09	72.67	63.66	65.48	74.01
Depreciation	68.93	57.27	55.00	54.39	57.19	58.23
Profit Before Tax	402.78	270.82	17.67	9.27	8.29	15.78
Tax	138.52	73.36	8.26	1.18	-0.44	3.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.07	-2.67	2.70	3.16	2.81	6.70
Reported Net Profit	268.33	200.13	6.72	4.94	5.93	5.71
Extraordinary Items	-0.82	0.25	-1.51	-0.02	0.40	0.00
Adjusted Net Profit	269.15	199.88	8.23	4.96	5.53	5.71
Adjustment below Net Profit	-1.63	0.69	-1.00	0.40	0.56	0.00
P & L Balance brought forward	323.16	122.34	116.63	111.29	104.80	99.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	100.70	0.00	0.00	0.00	0.00	0.35
P & L Balance carried down	489.17	323.16	122.34	116.63	111.29	104.80
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	270.00	180.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	5.40	3.60	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.59	7.15	0.28	0.20	0.25	0.24
Earnings Per Share(Adj)-Unit Curr	9.59	7.15	0.28	0.20	0.25	0.24
Book Value-Unit Curr	62.36	56.28	17.62	17.38	13.74	16.36
Book Value(Adj)-Unit Curr	62.36	56.28	17.62	17.38	13.74	16.36

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors