ITI Securities Broking Ltd

Change Company Name

Aditya Infotech Ltd

Trading

BSE Code 544466	ISIN Demat INE819V01029	Book Value 138.71	NSE Symbol CPPLUS	Div & Yield % 0.04	Market Cap (₹ Cr.) 43,295.00	P/E 96.13	EPS 38.07	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	4,178.85	3,065.82	2,782.43	2,284.55	1,633.50	1,110.36
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4,178.85	3,065.82	2,782.43	2,284.55	1,633.50	1,110.36
Other Income	13.63	11.59	17.68	13.73	14.89	11.76
Stock Adjustments	-344.04	81.64	-2.08	209.33	232.44	-119.62
Total Income	3,848.44	3,159.05	2,798.03	2,507.61	1,880.83	1,002.50
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,807.07	2,534.87	2,269.86	2,107.64	1,573.69	802.84
Power & Fuel Cost	1.63	1.47	1.09	0.94	0.00	0.80
Employee Cost	246.74	166.50	132.20	102.01	82.68	61.73
Other Manufacturing Expenses	6.14	4.06	3.58	19.07	0.12	8.15
Selling & Administrative Expenses	245.19	191.07	142.37	94.43	35.33	20.56
Miscellaneous Expenses	25.80	11.92	8.27	14.26	44.56	43.41
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,332.57	2,909.89	2,557.37	2,338.35	1,736.37	937.49
Operating Profit	515.86	249.15	240.66	169.26	144.46	65.01
Interest	28.40	41.51	30.90	23.22	20.38	26.38
Gross Profit	487.46	207.64	209.76	146.04	124.08	38.63
Depreciation	32.90	25.24	15.71	8.85	7.54	5.75
Profit Before Tax	454.56	182.40	194.05	137.19	116.54	32.88
Tax	125.52	54.56	50.69	34.82	31.33	10.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-11.59	-7.46	-1.25	0.24	1.56	-0.66
Reported Net Profit	340.63	135.30	144.60	102.13	83.64	23.16
Extraordinary Items	0.24	0.20	3.26	-4.32	-3.50	-1.17
Adjusted Net Profit	340.39	135.10	141.34	106.45	87.14	24.33
Adjustment below Net Profit	1.20	-0.36	-1.49	0.10	0.00	-0.86
P & L Balance brought forward	529.43	412.49	270.39	251.96	170.17	150.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	18.00	18.00	1.00	83.81	1.85	2.62
P & L Balance carried down	853.26	529.43	412.49	270.39	251.96	170.17
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	164.00	164.00	0.00	0.00	40.00	40.00
Dividend Per Share(Rs)	1.64	1.64	0.00	0.00	4.00	4.00
Earnings Per Share-Unit Curr	28.92	12.32	705.37	498.21	334.57	92.63
Earnings Per Share(Adj)-Unit Curr	28.92	12.32	705.37	498.21	334.57	92.63
Book Value-Unit Curr	139.30	73.71	2,107.49	1,414.30	1,086.02	758.85
Book Value(Adj)-Unit Curr	139.30	73.71	2,107.49	1,414.30	1,086.02	758.85

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors