ITI Securities Broking Ltd

Change Company Name

Carborundum Universal Ltd

Abrasives And Grinding Wheels

BSE Code 513375	ISIN Demat INE120A01034	Book Value 152.61	NSE Symbol CARBORUNIV	Div & Yield % 0.31	Market Cap (₹ Cr.) 24,671.40	P/E 68.7	EPS 18.85	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,062.54	2,827.58	2,633.18	2,509.86	2,215.23	1,672.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,062.54	2,827.58	2,633.18	2,509.86	2,215.23	1,672.28
Other Income	138.50	38.87	45.46	56.81	41.95	56.07
Stock Adjustments	33.25	30.51	-3.56	2.75	34.64	-55.89
Total Income	3,234.29	2,896.96	2,675.08	2,569.42	2,291.82	1,672.46
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,377.50	1,268.58	1,120.99	1,070.88	966.07	652.98
Power & Fuel Cost	269.49	235.17	230.76	229.51	210.43	167.12
Employee Cost	313.21	286.27	254.41	232.28	211.39	194.59
Other Manufacturing Expenses	417.11	369.67	331.62	320.56	308.21	224.82
Selling & Administrative Expenses	207.63	204.18	167.23	165.80	134.51	80.25
Miscellaneous Expenses	29.75	27.00	30.19	29.22	49.65	46.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,614.69	2,390.86	2,135.19	2,048.25	1,880.28	1,366.30
Operating Profit	619.59	506.10	539.89	521.18	411.54	306.15
Interest	0.16	0.17	4.15	15.04	0.97	0.27
Gross Profit	619.43	505.93	535.74	506.14	410.57	305.88
Depreciation	94.61	80.63	72.65	74.49	65.04	61.43
Profit Before Tax	524.82	425.30	463.09	431.65	345.53	244.45
Tax	109.80	106.25	112.30	105.00	89.93	63.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.26	-2.57	0.44	-4.29	1.12	-3.26
Reported Net Profit	416.28	321.62	350.35	330.94	254.48	183.96
Extraordinary Items	-0.55	-0.88	-0.81	18.14	0.08	-5.94
Adjusted Net Profit	416.83	322.50	351.16	312.80	254.40	189.90
Adjustment below Net Profit	-5.42	-0.36	-5.78	-5.87	-4.86	2.75
P & L Balance brought forward	1,422.99	1,227.86	1,001.75	793.15	650.45	542.17
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	126.18	126.13	118.46	116.46	106.92	78.43
P & L Balance carried down	1,707.67	1,422.99	1,227.86	1,001.75	793.15	650.45
Dividend	28.57	28.56	28.53	28.49	28.48	28.43
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	400.00	400.00	400.00	350.00	350.00	300.00
Dividend Per Share(Rs)	4.00	4.00	4.00	3.50	3.50	3.00
Earnings Per Share-Unit Curr	21.85	16.89	18.41	17.42	13.40	9.70
Earnings Per Share(Adj)-Unit Curr	21.85	16.89	18.41	17.42	13.40	9.70
Book Value-Unit Curr	152.62	134.22	120.63	105.51	91.56	80.83
Book Value(Adj)-Unit Curr	152.62	134.22	120.63	105.51	91.56	80.83

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors