ITI Securities Broking Ltd

Change Company Name

Bharat Dynamics Ltd

Engineering

BSE Code 541143	ISIN Demat INE171Z01026	Book Value 115.70	NSE Symbol BDL	Div & Yield % 0.45	Market Cap (₹ Cr.) 40,285.22	P/E 77.34	EPS 14.21	Face Value 5

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,441.79	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,441.79	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76
Other Income	423.77	350.40	361.83	155.40	111.21	94.61
Stock Adjustments	773.06	421.86	222.63	19.04	84.36	128.91
Total Income	3,638.62	4,117.31	2,953.74	2,663.83	3,012.97	2,137.28
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,995.55	2,099.76	1,119.96	1,210.33	1,263.37	970.08
Power & Fuel Cost	28.72	29.56	27.45	24.49	25.36	23.28
Employee Cost	535.57	548.80	600.01	532.46	570.66	501.09
Other Manufacturing Expenses	96.39	92.17	96.65	55.39	54.84	49.57
Selling & Administrative Expenses	163.52	212.00	106.79	131.97	115.19	104.34
Miscellaneous Expenses	170.52	311.41	103.99	144.57	178.54	48.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,990.28	3,293.70	2,054.86	2,099.21	2,207.96	1,697.15
Operating Profit	648.34	823.62	898.87	564.61	805.02	440.13
Interest	4.59	4.16	3.60	5.55	4.75	4.71
Gross Profit	643.75	819.46	895.27	559.06	800.27	435.42
Depreciation	75.93	70.70	67.04	77.26	90.35	94.54
Profit Before Tax	567.82	748.76	828.23	481.80	709.92	340.88
Tax	116.06	251.21	228.75	127.75	216.54	72.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	31.42	-52.09	-13.23	1.88	-6.55	11.07
Reported Net Profit	420.34	549.65	612.72	352.17	499.92	257.77
Extraordinary Items	-0.01	-0.01	-0.05	0.07	-23.35	0.08
Adjusted Net Profit	420.35	549.66	612.77	352.10	523.27	257.69
Adjustment below Net Profit	0.00	0.00	0.00	-5.33	0.00	3.23
P & L Balance brought forward	56.17	84.31	55.79	26.65	72.43	230.97
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	438.78	577.78	584.20	317.70	545.71	419.54
P & L Balance carried down	37.73	56.17	84.31	55.79	26.65	72.43
Dividend	164.95	146.63	162.20	149.37	133.80	122.80
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	98.00	93.00	105.50	93.50	83.00	73.50
Dividend Per Share(Rs)	4.90	4.65	10.55	9.35	8.30	7.35
Earnings Per Share-Unit Curr	11.47	14.99	33.43	19.22	27.28	14.06
Earnings Per Share(Adj)-Unit Curr	11.47	14.99	16.72	9.61	13.64	7.03
Book Value-Unit Curr	115.70	109.37	198.43	175.22	165.35	146.48
Book Value(Adj)-Unit Curr	115.70	109.37	99.22	87.61	82.68	73.24

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors