ITI Securities Broking Ltd

Change Company Name

Brainbees Solutions Ltd

Trading

BSE Code 544226	ISIN Demat INE02RE01045	Book Value 121.58	NSE Symbol FIRSTCRY	Div & Yield % 0	Market Cap (₹ Cr.) 9,272.29	P/E 95.48	EPS 1.86	Face Value 2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,470.86	2,163.21	2,541.89	1,752.39	1,309.29	805.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,470.86	2,163.21	2,541.89	1,752.39	1,309.29	805.50
Other Income	166.30	103.25	98.73	89.89	134.55	82.03
Stock Adjustments	203.33	48.81	-337.53	337.68	147.45	95.30
Total Income	2,840.49	2,315.27	2,303.09	2,179.96	1,591.29	982.83
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,771.60	1,457.09	1,419.36	1,459.09	978.61	752.24
Power & Fuel Cost	13.68	12.03	9.23	6.53	4.41	4.29
Employee Cost	393.04	385.01	524.46	253.38	185.82	86.75
Other Manufacturing Expenses	6.02	5.51	51.22	49.07	23.26	17.59
Selling & Administrative Expenses	338.06	292.61	267.45	264.44	137.60	215.02
Miscellaneous Expenses	49.65	44.50	43.00	3.74	31.62	32.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,572.05	2,196.76	2,314.72	2,036.25	1,361.31	1,108.73
Operating Profit	268.43	118.50	-11.62	143.71	229.97	-125.90
Interest	50.93	51.89	40.05	23.12	12.37	2.96
Gross Profit	217.50	66.61	-51.67	120.59	217.60	-128.86
Depreciation	137.60	150.02	129.23	86.82	59.89	34.12
Profit Before Tax	79.90	-83.41	-180.90	33.77	157.71	-162.98
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	20.03	-21.21	-24.51	15.00	-126.16	-0.25
Reported Net Profit	59.88	-62.19	-156.39	18.78	283.87	-162.73
Extraordinary Items	-0.29	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	60.17	-62.19	-156.39	18.78	283.87	-162.73
Adjustment below Net Profit	-0.28	-0.02	1.26	-73.93	-0.04	0.55
P & L Balance brought forward	267.28	329.49	484.62	508.82	231.88	394.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-105.31	0.00	0.00	-30.94	6.88	0.00
P & L Balance carried down	432.18	267.28	329.49	484.62	508.82	231.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.15	-1.39	-3.61	1.88	19.87	-23.35
Earnings Per Share(Adj)-Unit Curr	1.15	-1.39	-3.61	1.88	19.87	-23.35
Book Value-Unit Curr	115.98	93.89	86.27	351.49	246.91	345.82
Book Value(Adj)-Unit Curr	115.98	93.89	86.27	351.49	246.91	345.82

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors