ITI Securities Broking Ltd

Change Company Name

A-1 Ltd

Trading

BSE Code 542012	ISIN Demat INE911Z01025	Book Value 1.18	NSE Symbol N.A	Div & Yield % 0	Market Cap (₹ Cr.) 228.62	P/E 26.16	EPS 0.19	Face Value 1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	331.49	210.62	330.60	310.36	145.18	115.61
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	331.49	210.62	330.60	310.36	145.18	115.61
Other Income	0.48	1.93	6.35	4.01	3.85	4.21
Stock Adjustments	0.61	0.55	-1.00	0.44	0.80	0.43
Total Income	332.58	213.10	335.95	314.81	149.83	120.25
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	292.78	181.73	298.82	278.88	124.24	90.62
Power & Fuel Cost	0.09	0.09	0.11	0.08	0.14	0.20
Employee Cost	1.51	1.58	1.27	0.90	0.74	1.01
Other Manufacturing Expenses	21.58	16.65	18.36	0.06	0.11	0.10
Selling & Administrative Expenses	5.69	4.29	4.75	20.93	16.62	19.91
Miscellaneous Expenses	0.69	2.69	2.03	0.92	0.31	0.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	322.34	207.03	325.35	301.77	142.15	112.40
Operating Profit	10.24	6.06	10.59	13.04	7.68	7.85
Interest	1.66	0.76	1.83	1.21	0.72	0.86
Gross Profit	8.58	5.30	8.76	11.83	6.96	6.99
Depreciation	3.59	3.59	4.00	3.35	2.81	2.83
Profit Before Tax	4.99	1.71	4.76	8.48	4.15	4.16
Tax	1.63	0.67	1.47	2.29	1.02	1.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.29	-0.06	-0.32	-0.11	0.40	-0.02
Reported Net Profit	3.65	1.10	3.61	6.31	2.73	3.18
Extraordinary Items	-0.16	0.08	-0.01	-0.14	0.07	0.01
Adjusted Net Profit	3.81	1.02	3.62	6.45	2.66	3.17
Adjustment below Net Profit	-0.01	-0.01	0.00	-1.50	0.00	0.00
P & L Balance brought forward	22.23	22.87	20.98	16.17	13.44	10.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.73	1.73	1.73	0.00	0.00	0.00
P & L Balance carried down	24.15	22.23	22.87	20.98	16.17	13.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	15.00	15.00	15.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	1.50	1.50	0.00	0.00
Earnings Per Share-Unit Curr	3.17	0.95	3.14	5.48	2.73	3.18
Earnings Per Share(Adj)-Unit Curr	0.08	0.02	0.08	0.14	0.06	0.07
Book Value-Unit Curr	43.20	41.54	42.09	40.45	40.21	37.48
Book Value(Adj)-Unit Curr	1.08	1.04	1.05	1.01	0.87	0.81

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors