ITI Securities Broking Ltd

Change Company Name

Welspun Living Ltd

Textiles - Products

BSE Code 514162	ISIN Demat INE192B01031	Book Value 43.14	NSE Symbol WELSPUNLIV	Div & Yield % 0.05	Market Cap (₹ Cr.) 18,956.46	P/E 58.33	EPS 3.44	Face Value 1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	8,622.45	8,084.83	6,297.53	6,703.47	5,956.35	5,323.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	8,622.45	8,084.83	6,297.53	6,703.47	5,956.35	5,323.57
Other Income	149.80	151.89	134.71	86.06	83.22	86.30
Stock Adjustments	-45.92	207.58	-84.59	31.07	-81.07	149.62
Total Income	8,726.33	8,444.30	6,347.65	6,820.60	5,958.50	5,559.49
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	4,935.41	4,847.14	3,752.18	3,680.70	2,812.15	2,537.94
Power & Fuel Cost	535.42	564.44	642.82	626.97	500.10	474.00
Employee Cost	793.01	697.77	529.19	518.10	508.42	515.28
Other Manufacturing Expenses	1,110.20	923.79	642.74	826.28	783.60	745.47
Selling & Administrative Expenses	242.54	212.49	151.71	153.82	150.81	134.71
Miscellaneous Expenses	53.00	34.70	39.04	37.93	37.80	56.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	7,669.58	7,280.33	5,757.68	5,843.80	4,792.87	4,463.96
Operating Profit	1,056.75	1,163.97	589.97	976.80	1,165.63	1,095.53
Interest	128.51	90.00	69.52	81.33	101.42	94.82
Gross Profit	928.24	1,073.97	520.45	895.47	1,064.21	1,000.71
Depreciation	277.23	294.50	323.20	276.09	330.14	388.14
Profit Before Tax	651.01	779.47	197.25	619.38	734.07	612.57
Tax	130.55	67.04	48.74	186.86	146.52	124.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	13.58	116.49	25.63	40.39	60.88	13.25
Reported Net Profit	506.88	595.94	122.88	392.13	526.67	474.89
Extraordinary Items	2.36	1.73	6.36	-1.34	-0.87	35.96
Adjusted Net Profit	504.52	594.21	116.52	393.47	527.54	438.93
Adjustment below Net Profit	-348.24	-130.70	0.46	-44.99	4.08	-5.63
P & L Balance brought forward	3,445.05	2,989.43	2,880.91	2,647.13	2,116.39	1,798.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.89	9.62	14.82	15.07	0.00	151.27
P & L Balance carried down	3,592.80	3,445.05	2,989.43	2,979.20	2,647.14	2,116.39
Dividend	0.00	0.00	0.00	0.00	0.00	100.47
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	17.00	10.00	10.00	15.00	15.00	100.00
Dividend Per Share(Rs)	1.70	0.10	0.10	0.15	0.15	1.00
Earnings Per Share-Unit Curr	5.28	6.13	1.24	3.97	5.24	4.73
Earnings Per Share(Adj)-Unit Curr	5.28	6.13	1.24	3.97	5.24	4.73
Book Value-Unit Curr	40.72	38.50	34.49	35.17	33.23	27.94
Book Value(Adj)-Unit Curr	40.72	38.50	34.49	35.17	33.23	27.94

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors