ITI Securities Broking Ltd

Change Company Name

HFCL Ltd

Cables - Telephone

BSE Code 500183	ISIN Demat INE548A01028	Book Value 30.89	NSE Symbol HFCL	Div & Yield % 0.08	Market Cap (₹ Cr.) 38,089.04	P/E 80.27	EPS 3.1	Face Value 1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,795.22	4,074.59	4,395.68	4,286.44	4,105.87	3,547.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,795.22	4,074.59	4,395.68	4,286.44	4,105.87	3,547.30
Other Income	60.90	100.13	49.46	43.83	33.22	20.94
Stock Adjustments	80.65	101.58	105.99	65.70	-27.95	95.05
Total Income	3,936.77	4,276.30	4,551.13	4,395.97	4,111.14	3,663.29
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,240.13	2,024.96	2,477.66	1,978.63	2,235.24	1,240.83
Power & Fuel Cost	22.71	25.56	30.58	20.92	15.62	8.59
Employee Cost	272.68	264.79	279.60	261.60	215.69	193.77
Other Manufacturing Expenses	680.37	1,125.15	1,028.16	1,355.72	975.91	1,628.55
Selling & Administrative Expenses	205.47	219.52	183.97	171.32	138.57	111.36
Miscellaneous Expenses	39.62	30.37	35.21	36.17	32.41	32.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,460.98	3,690.35	4,035.18	3,824.36	3,613.44	3,215.13
Operating Profit	475.79	585.95	515.95	571.61	497.70	448.16
Interest	149.46	115.02	116.83	132.64	148.24	90.10
Gross Profit	326.33	470.93	399.12	438.97	349.46	358.06
Depreciation	84.90	58.48	57.43	57.30	53.59	30.14
Profit Before Tax	241.43	412.45	341.69	381.67	295.87	327.92
Tax	33.11	53.49	52.97	96.96	75.70	53.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	13.57	49.30	34.12	1.93	-2.69	70.67
Reported Net Profit	194.75	309.66	254.60	282.78	222.86	203.82
Extraordinary Items	0.00	0.00	0.00	0.00	-3.07	0.00
Adjusted Net Profit	194.75	309.66	254.60	282.78	225.93	203.82
Adjustment below Net Profit	0.92	-0.26	0.09	13.15	-127.55	-1.12
P & L Balance brought forward	1,959.79	1,674.75	1,444.65	1,160.24	1,062.12	872.09
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	28.45	24.36	24.59	11.52	-2.81	12.67
P & L Balance carried down	2,127.01	1,959.79	1,674.75	1,444.65	1,160.24	1,062.12
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	20.00	20.00	18.00	15.00	0.00
Dividend Per Share(Rs)	0.10	0.20	0.20	0.18	0.15	0.00
Earnings Per Share-Unit Curr	1.35	2.15	1.85	2.06	1.74	1.59
Earnings Per Share(Adj)-Unit Curr	1.35	2.15	1.85	2.06	1.74	1.59
Book Value-Unit Curr	27.48	26.51	21.54	19.84	14.61	12.81
Book Value(Adj)-Unit Curr	27.48	26.51	21.54	19.84	14.61	12.81

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors