| Gross Sales | 182.00 | 259.00 | 373.00 | 251.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.00 | 20.00 | 10.00 | 8.00 |
| Total Income | 189.00 | 279.00 | 383.00 | 259.00 |
| Total Expenditure | 195.00 | 187.00 | 291.00 | 197.00 |
| PBIDT | -6.00 | 92.00 | 92.00 | 62.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -6.00 | 92.00 | 92.00 | 62.00 |
| Depreciation | 1.00 | 2.00 | 1.00 | 1.00 |
| Tax | -3.00 | 23.00 | 22.00 | 15.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.00 | 67.00 | 69.00 | 46.00 |
| Extra-ordinary Items | -46.00 | 0.00 | 0.00 | -6.03 |
| Adjusted Profit After Extra-ordinary item | 42.00 | 67.00 | 69.00 | 52.03 |
| | | | | |
| EPS (Unit Curr.) | -0.51 | 9.77 | 9.94 | 6.69 |
| EPS (Adj) (Unit Curr.) | -0.51 | 9.77 | 9.94 | 6.69 |
| Calculated EPS (Unit Curr.) | -0.57 | 9.57 | 9.86 | 6.57 |
| Calculated EPS (Adj) (Unit Curr.) | -0.57 | 9.57 | 9.86 | 6.57 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.29 | 38.29 | 39.43 | 26.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.29 | 38.29 | 39.43 | 26.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 100.00 | 100.00 | 50.00 | 0.00 |
| Equity | 14.00 | 14.00 | 14.00 | 14.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.30 | 35.52 | 24.66 | 24.70 |
| PBDTM(%) | -3.30 | 35.52 | 24.66 | 24.70 |
| PATM(%) | -2.20 | 25.87 | 18.50 | 18.33 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 0.00 |
| Diluted EPS | -0.51 | 9.77 | 9.94 | 6.69 |