| Gross Sales | 453.41 | 221.53 | 260.61 | 216.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 37.77 | 35.32 | 33.60 | 35.80 |
| Total Income | 491.18 | 256.85 | 294.21 | 252.34 |
| Total Expenditure | 458.80 | 232.69 | 271.16 | 211.64 |
| PBIDT | 32.38 | 24.16 | 23.04 | 40.71 |
| Interest | 41.72 | 32.93 | 19.31 | 14.31 |
| PBDT | -9.34 | -8.77 | 3.73 | 26.40 |
| Depreciation | 5.22 | 4.61 | 5.38 | 4.89 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.55 | 0.00 | -10.46 | 0.02 |
| Reported Profit After Tax | -4.02 | -13.38 | 8.81 | 21.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.02 | -13.38 | 8.81 | 21.49 |
| | | | | |
| EPS (Unit Curr.) | -0.29 | -0.95 | 0.63 | 1.53 |
| EPS (Adj) (Unit Curr.) | -0.29 | -0.95 | 0.63 | 1.53 |
| Calculated EPS (Unit Curr.) | -0.29 | -0.95 | 0.63 | 1.53 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | -0.95 | 0.63 | 1.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.14 | -3.81 | 2.51 | 6.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.14 | -3.81 | 2.51 | 6.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.05 | 14.05 | 14.05 | 14.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.14 | 10.91 | 8.84 | 18.80 |
| PBDTM(%) | -2.06 | -3.96 | 1.43 | 12.19 |
| PATM(%) | -0.89 | -6.04 | 3.38 | 9.92 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.29 | -0.95 | 0.63 | 1.53 |