Gross Sales | 634.08 | 1,513.65 | 1,046.97 | 916.79 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 0.81 | 4.87 | 34.42 | 9.85 |
Total Income | 634.89 | 1,518.52 | 1,081.39 | 926.64 |
Total Expenditure | 684.09 | 1,143.22 | 991.05 | 857.66 |
PBIDT | -49.20 | 375.30 | 90.34 | 68.98 |
Interest | 8.92 | 10.73 | 7.52 | 10.75 |
PBDT | -58.12 | 364.57 | 82.82 | 58.23 |
Depreciation | 16.82 | 16.63 | 15.75 | 15.73 |
Tax | 0.00 | 78.00 | 14.84 | 12.21 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -4.91 | 12.81 | 3.81 | -21.82 |
Reported Profit After Tax | -70.03 | 257.13 | 48.42 | 52.11 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -70.03 | 257.13 | 48.42 | 52.11 |
| | | | |
EPS (Unit Curr.) | -16.82 | 61.75 | 11.63 | 12.51 |
EPS (Adj) (Unit Curr.) | -16.82 | 61.75 | 11.63 | 12.51 |
Calculated EPS (Unit Curr.) | -16.82 | 61.75 | 11.63 | 12.51 |
Calculated EPS (Adj) (Unit Curr.) | -16.82 | 61.75 | 11.63 | 12.51 |
Calculated EPS (Ann.) (Unit Curr.) | -67.27 | 247.00 | 46.51 | 50.06 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -67.27 | 247.00 | 46.51 | 50.06 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 50.00 | 0.00 |
Equity | 41.64 | 41.64 | 41.64 | 41.64 |
Reserve & Surplus | 2,528.88 | 2,601.06 | 2,343.12 | 2,299.81 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | -7.76 | 24.79 | 8.63 | 7.52 |
PBDTM(%) | -9.17 | 24.09 | 7.91 | 6.35 |
PATM(%) | -11.04 | 16.99 | 4.62 | 5.68 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 5.00 | 0.00 |
Diluted EPS | -16.82 | 61.75 | 11.63 | 12.51 |