| Gross Sales | 519.98 | 601.28 | 258.84 | 246.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.04 | 9.27 | 12.64 | 9.61 |
| Total Income | 535.02 | 610.55 | 271.48 | 256.08 |
| Total Expenditure | 559.07 | 775.09 | 302.33 | 299.26 |
| PBIDT | -24.05 | -164.54 | -30.85 | -43.18 |
| Interest | 53.15 | 60.22 | 57.25 | 69.30 |
| PBDT | -77.20 | -224.76 | -88.10 | -112.48 |
| Depreciation | 13.88 | 14.18 | 13.59 | 13.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -91.08 | -238.94 | -101.69 | -125.80 |
| Extra-ordinary Items | -26.47 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -64.61 | -238.94 | -101.69 | -125.80 |
| | | | | |
| EPS (Unit Curr.) | -0.95 | -2.49 | -1.05 | -1.31 |
| EPS (Adj) (Unit Curr.) | -0.95 | -2.49 | -1.05 | -1.31 |
| Calculated EPS (Unit Curr.) | -0.95 | -2.49 | -1.06 | -1.31 |
| Calculated EPS (Adj) (Unit Curr.) | -0.95 | -2.49 | -1.06 | -1.31 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.79 | -9.95 | -4.23 | -5.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.79 | -9.95 | -4.23 | -5.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 960.89 | 960.89 | 960.89 | 960.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.63 | -27.36 | -11.92 | -17.52 |
| PBDTM(%) | -14.85 | -37.38 | -34.04 | -45.64 |
| PATM(%) | -17.52 | -39.74 | -39.29 | -51.04 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.95 | -2.49 | -1.05 | -1.31 |