ITI Securities Broking Ltd

Change Company Name

Marg Techno-Projects Ltd

Finance & Investments

BSE Code 540254	ISIN Demat INE245H01018	Book Value 12.61	NSE Symbol N.A	Div & Yield % 0	Market Cap (₹ Cr.) 135.27	P/E 133.23	EPS 0.13	Face Value 10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Operating Income	5.36	5.01	5.08	5.30	3.49	1.22
Other Income	0.05	0.00	0.01	0.01	0.00	0.00
Total Income	5.41	5.01	5.09	5.31	3.49	1.22
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Operating Expenses & Administrative Expenses	1.21	1.21	1.03	0.89	0.51	0.25
Miscellaneous Expenses	0.35	0.34	0.10	0.27	0.23	0.08
Interest	2.21	1.86	1.80	2.31	1.67	0.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.08	1.21	1.39	1.25	0.68	0.46
Total Expenditure	4.85	4.62	4.32	4.72	3.09	0.91
Gross Profit	0.57	0.40	0.76	0.58	0.41	0.32
Depreciation	0.11	0.11	0.11	0.11	0.05	0.01
Profit Before Tax	0.46	0.29	0.65	0.47	0.36	0.31
Tax	0.19	0.18	0.16	0.18	0.14	0.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.15	-0.02	0.00	-0.05	-0.05	0.00
Reported Net Profit	0.41	0.14	0.49	0.35	0.27	0.21
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.41	0.14	0.49	0.35	0.27	0.21
Adjustment below Net Profit	0.07	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.24	0.13	-0.27	-0.55	-0.76	-0.93
Appropriations	0.12	0.03	0.10	0.07	0.05	0.04
P & L Balance carried down	0.61	0.24	0.13	-0.27	-0.55	-0.76
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.41	0.23	0.82	0.58	0.45	0.35
Earnings Per Share(Adj)-Unit Curr	0.17	0.10	0.35	0.25	0.19	0.35
Book Value-Unit Curr	12.64	11.23	11.00	10.18	9.60	9.15
Book Value(Adj)-Unit Curr	5.37	4.77	4.68	4.33	4.09	9.15

Profit & Loss