ITI Securities Broking Ltd

Change Company Name

Grasim Industries Ltd

Textiles - Manmade

BSE Code 500300	ISIN Demat INE047A01021	Book Value 812.26	NSE Symbol GRASIM	Div & Yield % 0.32	Market Cap (₹ Cr.) 215,934.00	P/E 256.3	EPS 12.38	Face Value 2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	41,039.48	31,563.23	25,847.33	26,839.71	20,856.84	12,386.36
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	41,039.48	31,563.23	25,847.33	26,839.71	20,856.84	12,386.36
Other Income	1,787.90	1,715.11	1,256.60	1,018.34	1,251.13	608.23
Stock Adjustments	0.20	826.51	83.81	261.91	538.59	-273.86
Total Income	42,827.58	34,104.85	27,187.74	28,119.96	22,646.56	12,720.73
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	26,068.77	19,007.52	13,611.12	13,161.29	9,947.37	5,274.70
Power & Fuel Cost	3,907.05	4,064.21	4,015.64	4,745.01	3,434.26	2,075.99
Employee Cost	2,997.44	2,653.05	2,145.01	2,023.49	1,774.29	1,391.29
Other Manufacturing Expenses	2,562.47	2,136.86	1,620.69	1,830.01	1,299.20	766.30
Selling & Administrative Expenses	2,755.78	2,462.87	1,594.32	1,612.40	1,299.30	652.81
Miscellaneous Expenses	1,107.17	1,087.74	1,343.92	637.56	493.96	468.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	39,398.68	31,412.25	24,330.70	24,009.76	18,248.38	10,629.17
Operating Profit	3,428.90	2,692.60	2,857.04	4,110.20	4,398.18	2,091.56
Interest	894.70	683.69	440.42	367.67	247.24	235.95
Gross Profit	2,534.20	2,008.91	2,416.62	3,742.53	4,150.94	1,855.61
Depreciation	2,089.75	1,676.21	1,215.06	1,097.29	913.96	828.17
Profit Before Tax	444.45	332.70	1,201.56	2,645.24	3,236.98	1,027.44
Tax	-21.59	0.00	74.69	433.71	113.89	126.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	117.65	120.60	181.48	87.80	71.82	-4.20
Reported Net Profit	348.39	212.10	945.39	2,123.73	3,051.27	905.00
Extraordinary Items	-73.95	-106.06	-367.33	54.08	72.14	76.83
Adjusted Net Profit	422.34	318.16	1,312.72	2,069.65	2,979.13	828.17
Adjustment below Net Profit	10.81	-10.86	348.41	-2.57	24.71	48.58
P & L Balance brought forward	9,646.47	10,113.35	9,476.76	8,013.25	5,529.53	4,838.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	679.23	668.12	657.21	657.65	592.26	262.65
P & L Balance carried down	9,326.44	9,646.47	10,113.35	9,476.76	8,013.25	5,529.53
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	500.00	500.00	500.00	500.00	450.00
Dividend Per Share(Rs)	10.00	10.00	10.00	10.00	10.00	9.00
Earnings Per Share-Unit Curr	5.12	3.12	14.24	32.25	46.35	13.75
Earnings Per Share(Adj)-Unit Curr	5.12	3.12	14.24	32.12	46.17	13.70
Book Value-Unit Curr	812.24	799.32	784.86	713.11	738.45	652.60
Book Value(Adj)-Unit Curr	812.24	799.32	784.86	710.27	735.51	650.00

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors