ITI Securities Broking Ltd

Change Company Name

Embassy Developments Ltd

Construction

BSE Code 532832	ISIN Demat INE069I01010	Book Value 81.95	NSE Symbol EMBDL	Div & Yield % 0	Market Cap (₹ Cr.) 7,596.79	P/E 0	EPS 0	Face Value 2

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
SOURCES OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Share Capital	278.01	244.39	108.22	108.22	90.60	90.31
Reserves Total	11,022.35	9,325.49	-841.89	6,632.01	6,247.04	6,231.70
Equity Share Warrants	0.00	601.10	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	11,300.36	10,170.98	-733.67	6,740.23	6,337.64	6,322.01
Secured Loans	519.32	1,554.77	1,282.47	0.00	374.83	393.41
Unsecured Loans	1,459.16	1,140.89	2,917.00	147.54	140.98	129.18
Total Debt	1,978.48	2,695.66	4,199.47	147.54	515.81	522.59
Other Liabilities	33.08	23.42	6.50	0.18	0.61	0.44
Total Liabilities	13,311.92	12,890.06	3,472.30	6,887.95	6,854.06	6,845.04
APPLICATION OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Gross Block	2,141.87	2,119.03	192.27	8.95	23.47	20.35
Less : Accumulated Depreciation	80.10	49.70	32.25	5.38	18.08	18.96
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2,061.77	2,069.33	160.02	3.57	5.39	1.39
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	9.30	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	9,596.59	11,069.70	3,690.72	3,201.29	3,854.39	3,793.06
Current Assets, Loans & Advances	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Inventories	794.92	711.85	1,694.45	0.90	0.90	0.90
Sundry Debtors	6.14	13.10	271.40	0.00	0.00	0.00
Cash and Bank Balance	313.67	109.83	78.75	67.20	18.26	60.49
Loans and Advances	3,086.19	1,545.75	1,302.76	3,602.69	2,906.23	2,938.08
Total Current Assets	4,200.90	2,380.52	3,347.36	3,670.79	2,925.39	2,999.46
Less : Current Liabilities and Provisions	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Current Liabilities	2,343.18	2,736.34	3,269.44	2.59	24.17	17.75
Provisions	2.83	22.94	0.71	0.85	0.01	0.01
Total Current Liabilities & Provisions	2,346.01	2,759.27	3,270.15	3.44	24.18	17.76
Net Current Assets	1,854.90	-378.75	77.21	3,667.35	2,901.21	2,981.71
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	38.87	1.28	1.63	2.76
Deferred Tax Liability	300.71	309.89	581.63	0.00	0.00	0.00
Net Deferred Tax	-300.71	-309.89	-542.76	1.28	1.63	2.76
Other Assets	99.38	430.38	87.11	14.46	91.44	66.10
Total Assets	13,311.93	12,890.07	3,472.30	6,887.95	6,854.06	6,845.02
Contingent Liabilities	3,874.42	1,918.69	0.00	302.43	1,020.32	723.50

Balance Sheet

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors