| Gross Sales | 2,240.50 | 2,868.90 | 3,298.20 | 2,833.60 |
| Other Operating Income | 199.20 | 22.40 | 0.00 | 0.00 |
| Other Income | 17.80 | 26.40 | 13.90 | 53.70 |
| Total Income | 2,457.50 | 2,917.70 | 3,312.10 | 2,887.30 |
| Total Expenditure | 2,200.70 | 2,811.50 | 3,085.00 | 2,662.80 |
| PBIDT | 256.80 | 106.20 | 227.10 | 224.50 |
| Interest | 187.80 | 190.00 | 218.30 | 221.50 |
| PBDT | 69.00 | -83.80 | 8.80 | 3.00 |
| Depreciation | 65.60 | 64.80 | 63.80 | 63.80 |
| Tax | 0.00 | 0.00 | 2.10 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.90 | -13.40 | 65.10 | 97.80 |
| Reported Profit After Tax | 20.30 | -135.20 | -122.20 | -158.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 20.30 | -135.20 | -122.20 | -158.60 |
| | | | | |
| EPS (Unit Curr.) | 0.10 | -0.64 | -0.57 | -0.75 |
| EPS (Adj) (Unit Curr.) | 0.10 | -0.64 | -0.57 | -0.75 |
| Calculated EPS (Unit Curr.) | 0.10 | -0.64 | -0.57 | -0.75 |
| Calculated EPS (Adj) (Unit Curr.) | 0.10 | -0.64 | -0.57 | -0.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.38 | -2.54 | -2.30 | -2.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.38 | -2.54 | -2.30 | -2.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 212.80 | 212.80 | 212.80 | 212.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.46 | 3.70 | 6.89 | 7.92 |
| PBDTM(%) | 3.08 | -2.92 | 0.27 | 0.11 |
| PATM(%) | 0.91 | -4.71 | -3.71 | -5.60 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.10 | -0.64 | -0.57 | -0.75 |