Operating Income | 4,421.04 | 4,358.64 | 4,347.72 | 4,621.70 |
Total Income | 4,555.82 | 4,482.59 | 4,474.57 | 4,741.60 |
Interest | 787.68 | 766.83 | 723.82 | 695.49 |
Employee Expenses | 148.77 | 134.13 | 132.23 | 144.37 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1,811.77 | 1,632.46 | 1,734.33 | 2,230.46 |
TOTAL OPERATING EXPENDITURE | 2,748.22 | 2,533.42 | 2,590.38 | 3,070.32 |
Operating Profit Before Prov. & Cont. | 1,807.60 | 1,949.17 | 1,884.19 | 1,671.28 |
Provisions & Write Offs | 1,212.04 | 1,100.63 | 944.40 | 882.91 |
Depreciation | 50.35 | 49.37 | 51.63 | 50.78 |
TOTAL EXPENDITURE | 4,010.61 | 3,683.42 | 3,586.41 | 4,004.01 |
Tax | 200.57 | 227.10 | 245.48 | 243.53 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -59.78 | -22.38 | -19.69 | -55.02 |
Reported Profit After Tax | 404.42 | 594.45 | 662.37 | 549.08 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 404.42 | 594.45 | 662.37 | 549.08 |
| | | | |
EPS (Unit Curr.) | 4.25 | 6.25 | 6.97 | 5.78 |
EPS (Adj) (Unit Curr.) | 4.25 | 6.25 | 6.97 | 5.78 |
Calculated EPS (Unit Curr.) | 4.25 | 6.25 | 6.97 | 5.78 |
Calculated EPS (Adj) (Unit Curr.) | 4.25 | 6.25 | 6.97 | 5.78 |
Calculated EPS (Ann.) (Unit Curr.) | 17.01 | 25.00 | 27.86 | 23.10 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.01 | 25.00 | 27.86 | 23.10 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 951.27 | 951.05 | 950.97 | 950.76 |
Reserve & Surplus | 12,138.36 | 11,729.71 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 31.29 | 37.06 | 38.26 | 32.11 |
PBDTM(%) | 13.47 | 19.47 | 21.62 | 17.06 |
PATM(%) | 9.15 | 13.64 | 15.23 | 11.88 |
| | | | |
Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 0.00 | 1,816.00 | 1,918.00 | 2,426.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Return on Equity(%) | 12.50 | 19.10 | 22.20 | 19.20 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 53.40 | 48.90 | 51.10 | 59.90 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Net Interest Margin(%) | 10.60 | 10.90 | 10.90 | 11.30 |
Provision Coverage Ratio(%) | 64.35 | 64.40 | 64.89 | 64.11 |
Capital Adequacy Ratio | 22.13 | 20.60 | 20.53 | 18.43 |
Tier I Capital | 16.30 | 16.80 | 16.50 | 16.30 |
Tier II Capital | 5.83 | 3.80 | 4.03 | 2.13 |
| | | | |
Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 3.27 | 3.06 | 2.76 | 2.64 |
(%) Net Non Performing Assets | 1.19 | 1.11 | 0.99 | 0.96 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 2.70 | 4.10 | 4.70 | 4.10 |
Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 4.25 | 6.25 | 6.96 | 5.78 |