| Gross Sales | 6.67 | 41.97 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.00 | 10.39 | 8.38 | 9.67 |
| Total Income | 8.67 | 52.36 | 8.38 | 9.67 |
| Total Expenditure | 12.13 | 3,619.98 | 3.25 | 12.18 |
| PBIDT | -3.46 | -3,567.62 | 5.13 | -2.51 |
| Interest | 8.15 | 5.26 | 4.97 | 5.53 |
| PBDT | -11.61 | -3,572.88 | 0.16 | -8.04 |
| Depreciation | 0.43 | 0.44 | 0.43 | 0.44 |
| Tax | 0.00 | 0.00 | 0.02 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.31 | 0.02 | 0.03 |
| Reported Profit After Tax | -12.10 | -3,573.63 | -0.31 | -8.51 |
| Extra-ordinary Items | 0.00 | -3,582.63 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.10 | 9.00 | -0.31 | -8.51 |
| | | | | |
| EPS (Unit Curr.) | -0.21 | -66.05 | -0.01 | -0.16 |
| EPS (Adj) (Unit Curr.) | -0.21 | -66.05 | -0.01 | -0.16 |
| Calculated EPS (Unit Curr.) | -0.19 | -66.04 | -0.01 | -0.16 |
| Calculated EPS (Adj) (Unit Curr.) | -0.19 | -66.04 | -0.01 | -0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.76 | -264.18 | -0.02 | -0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.76 | -264.18 | -0.02 | -0.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 126.87 | 108.22 | 108.22 | 108.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -51.87 | -8,500.41 | 0.00 | 0.00 |
| PBDTM(%) | -174.06 | -8,512.94 | 0.00 | 0.00 |
| PATM(%) | -181.41 | -8,514.72 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.21 | -66.05 | -0.01 | -0.16 |