| Gross Sales | 802.00 | 1,248.00 | 1,025.00 | 3,859.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 79.00 | 13.00 | 69.00 | 758.00 |
| Total Income | 881.00 | 1,261.00 | 1,094.00 | 4,617.00 |
| Total Expenditure | 741.00 | 1,222.00 | 1,025.00 | 3,308.00 |
| PBIDT | 140.00 | 39.00 | 69.00 | 1,309.00 |
| Interest | 45.00 | 49.00 | 44.00 | 95.00 |
| PBDT | 95.00 | -10.00 | 25.00 | 1,214.00 |
| Depreciation | 34.00 | 28.00 | 35.00 | 172.00 |
| Tax | 0.00 | -31.00 | -55.00 | 140.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 3.00 | -1.00 | -4.00 |
| Reported Profit After Tax | 61.00 | -10.00 | 46.00 | 906.00 |
| Extra-ordinary Items | 77.00 | -86.00 | 53.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -16.00 | 76.00 | -7.00 | 906.00 |
| | | | | |
| EPS (Unit Curr.) | 0.82 | -0.14 | 0.61 | 12.07 |
| EPS (Adj) (Unit Curr.) | 0.82 | -0.14 | 0.61 | 12.07 |
| Calculated EPS (Unit Curr.) | 0.81 | -0.13 | 0.61 | 12.08 |
| Calculated EPS (Adj) (Unit Curr.) | 0.81 | -0.13 | 0.61 | 12.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.25 | -0.53 | 2.45 | 48.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.25 | -0.53 | 2.45 | 48.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 150.00 | 150.00 | 150.00 | 150.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.46 | 3.13 | 6.73 | 33.92 |
| PBDTM(%) | 11.85 | -0.80 | 2.44 | 31.46 |
| PATM(%) | 7.61 | -0.80 | 4.49 | 23.48 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.82 | -0.14 | -0.08 | 12.07 |