| Gross Sales | 1.17 | 1.00 | 1.00 | 2.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.45 | 0.25 |
| Total Income | 1.17 | 1.00 | 1.45 | 2.25 |
| Total Expenditure | 0.49 | 0.79 | 3.10 | 0.85 |
| PBIDT | 0.68 | 0.21 | -1.65 | 1.40 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | 0.68 | 0.20 | -1.66 | 1.40 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.05 |
| Tax | 0.16 | 0.04 | -0.32 | 0.34 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.00 | -0.14 | 0.06 |
| Reported Profit After Tax | 0.46 | 0.12 | -1.24 | 0.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.46 | 0.12 | -1.24 | 0.94 |
| | | | | |
| EPS (Unit Curr.) | 0.16 | 0.04 | -0.42 | 0.32 |
| EPS (Adj) (Unit Curr.) | 0.09 | 0.00 | -0.05 | 0.04 |
| Calculated EPS (Unit Curr.) | 0.16 | 0.04 | -0.42 | 0.32 |
| Calculated EPS (Adj) (Unit Curr.) | 0.09 | 0.00 | -0.05 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.62 | 0.17 | -1.68 | 1.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.35 | 0.02 | -0.19 | 0.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 2.00 | 0.00 |
| Equity | 14.81 | 14.81 | 14.81 | 14.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 58.12 | 21.00 | -165.00 | 70.00 |
| PBDTM(%) | 58.12 | 20.00 | -166.00 | 70.00 |
| PATM(%) | 39.32 | 12.00 | -124.00 | 47.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.10 | 0.00 |
| Diluted EPS | 0.16 | 0.04 | -0.42 | 0.32 |