| Gross Sales | 46.45 | 16.00 | 14.08 | 25.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.18 | 0.13 | 0.10 |
| Total Income | 46.61 | 16.18 | 14.21 | 25.72 |
| Total Expenditure | 45.47 | 15.67 | 13.71 | 24.69 |
| PBIDT | 1.14 | 0.51 | 0.51 | 1.02 |
| Interest | 0.74 | 0.88 | 1.69 | 1.63 |
| PBDT | 0.40 | -0.37 | -1.18 | -0.61 |
| Depreciation | 0.94 | 0.93 | 0.94 | 0.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.40 | -1.31 | -2.13 | -1.55 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.40 | -1.31 | -2.13 | -1.55 |
| | | | | |
| EPS (Unit Curr.) | -0.09 | -0.29 | -0.47 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.09 | -0.29 | -0.47 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.09 | -0.29 | -0.47 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | -0.29 | -0.47 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.36 | -1.16 | -1.89 | -1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.36 | -1.16 | -1.89 | -1.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 45.00 | 45.00 | 45.00 | 45.00 |
| Reserve & Surplus | -7.68 | -7.27 | 5.96 | -3.83 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.45 | 3.19 | 3.62 | 3.98 |
| PBDTM(%) | 0.86 | -2.31 | -8.38 | -2.38 |
| PATM(%) | -0.86 | -8.19 | -15.13 | -6.05 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.09 | -0.29 | -0.47 | -0.35 |