| Gross Sales | 504.97 | 400.54 | 48.49 | 40.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 43.73 | 38.79 | 13.96 | 3.58 |
| Total Income | 548.70 | 439.33 | 62.45 | 43.63 |
| Total Expenditure | 419.40 | 350.51 | 52.91 | 113.08 |
| PBIDT | 129.30 | 88.82 | 9.54 | -69.45 |
| Interest | 1.63 | 1.79 | 129.61 | 126.21 |
| PBDT | 127.67 | 87.03 | -120.07 | -195.66 |
| Depreciation | 4.14 | 3.62 | 3.90 | 4.64 |
| Tax | -42.46 | -71.39 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.98 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 178.97 | 154.80 | -123.97 | -200.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 178.97 | 154.80 | -123.97 | -200.30 |
| | | | | |
| EPS (Unit Curr.) | 3.85 | 3.33 | -2.66 | -4.30 |
| EPS (Adj) (Unit Curr.) | 0.39 | 0.33 | -0.27 | -0.43 |
| Calculated EPS (Unit Curr.) | 3.85 | 3.33 | -2.66 | -4.30 |
| Calculated EPS (Adj) (Unit Curr.) | 0.39 | 0.33 | -0.27 | -0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 15.38 | 13.30 | -10.65 | -17.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.54 | 1.33 | -1.07 | -1.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 465.40 | 465.40 | 465.40 | 465.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.61 | 22.18 | 19.67 | -173.41 |
| PBDTM(%) | 25.28 | 21.73 | -247.62 | -488.54 |
| PATM(%) | 35.44 | 38.65 | -255.66 | -500.12 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 3.85 | 3.33 | -2.66 | -4.30 |