| Gross Sales | 1,522.35 | 2,022.91 | 1,845.73 | 925.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.11 | 20.83 | 90.21 | 16.22 |
| Total Income | 1,535.46 | 2,043.74 | 1,935.94 | 942.07 |
| Total Expenditure | 1,962.96 | 2,424.01 | 2,801.31 | 1,334.94 |
| PBIDT | -427.50 | -380.27 | -865.37 | -392.87 |
| Interest | 161.04 | 153.08 | 155.44 | 134.41 |
| PBDT | -588.54 | -533.35 | -1,020.81 | -527.28 |
| Depreciation | 240.39 | 238.66 | 252.29 | 225.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -233.56 | -224.76 | -412.27 | -184.87 |
| Reported Profit After Tax | -595.37 | -547.25 | -860.83 | -568.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -595.37 | -547.25 | -860.83 | -568.39 |
| | | | | |
| EPS (Unit Curr.) | -2.03 | -1.87 | -2.94 | -1.94 |
| EPS (Adj) (Unit Curr.) | -2.03 | -1.87 | -2.94 | -1.94 |
| Calculated EPS (Unit Curr.) | -2.03 | -1.87 | -2.94 | -1.94 |
| Calculated EPS (Adj) (Unit Curr.) | -2.03 | -1.87 | -2.94 | -1.94 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.13 | -7.47 | -11.75 | -7.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.13 | -7.47 | -11.75 | -7.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2,930.61 | 2,930.61 | 2,930.61 | 2,930.61 |
| Reserve & Surplus | 11,415.04 | 12,010.41 | 12,557.65 | 13,418.47 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -28.08 | -18.80 | -46.88 | -42.43 |
| PBDTM(%) | -38.66 | -26.37 | -55.31 | -56.95 |
| PATM(%) | -39.11 | -27.05 | -46.64 | -61.39 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.03 | -1.87 | -2.94 | -1.94 |