| Gross Sales | 1.26 | 3.51 | 5.94 | 5.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.34 | 0.14 | 0.14 |
| Total Income | 1.28 | 3.85 | 6.08 | 5.75 |
| Total Expenditure | 1.50 | 3.52 | 5.84 | 4.84 |
| PBIDT | -0.22 | 0.33 | 0.24 | 0.91 |
| Interest | 0.01 | 0.26 | 0.03 | 0.05 |
| PBDT | -0.23 | 0.08 | 0.21 | 0.86 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 |
| Tax | 0.00 | 0.02 | 0.03 | 0.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.25 | 0.04 | 0.17 | 0.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.25 | 0.04 | 0.17 | 0.63 |
| | | | | |
| EPS (Unit Curr.) | -0.75 | 0.12 | 0.50 | 1.89 |
| EPS (Adj) (Unit Curr.) | -0.75 | 0.12 | 0.50 | 1.89 |
| Calculated EPS (Unit Curr.) | -0.75 | 0.12 | 0.50 | 1.89 |
| Calculated EPS (Adj) (Unit Curr.) | -0.75 | 0.12 | 0.50 | 1.89 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.01 | 0.49 | 1.98 | 7.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.01 | 0.49 | 1.98 | 7.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.33 | 3.33 | 3.33 | 3.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.46 | 9.40 | 4.04 | 16.22 |
| PBDTM(%) | -18.25 | 2.28 | 3.54 | 15.33 |
| PATM(%) | -19.84 | 1.14 | 2.86 | 11.23 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.75 | 0.12 | 0.50 | 1.89 |