| Gross Sales | 1,075.46 | 986.45 | 684.22 | 746.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 35.17 | 31.36 | 23.67 | 13.74 |
| Total Income | 1,110.63 | 1,017.81 | 707.89 | 760.73 |
| Total Expenditure | 758.20 | 713.41 | 684.39 | 607.87 |
| PBIDT | 352.43 | 304.40 | 23.50 | 152.86 |
| Interest | 176.93 | 176.93 | 156.02 | 145.50 |
| PBDT | 175.50 | 127.47 | -132.52 | 7.36 |
| Depreciation | 22.98 | 22.21 | 21.58 | 21.79 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 152.52 | 105.26 | -154.10 | -14.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 152.52 | 105.26 | -154.10 | -14.43 |
| | | | | |
| EPS (Unit Curr.) | 4.53 | 3.13 | -4.58 | -0.43 |
| EPS (Adj) (Unit Curr.) | 4.53 | 3.13 | -4.58 | -0.43 |
| Calculated EPS (Unit Curr.) | 4.53 | 3.13 | -4.58 | -0.43 |
| Calculated EPS (Adj) (Unit Curr.) | 4.53 | 3.13 | -4.58 | -0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 18.11 | 12.50 | -18.31 | -1.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.11 | 12.50 | -18.31 | -1.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.68 | 33.67 | 33.67 | 33.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 32.77 | 30.86 | 3.43 | 20.46 |
| PBDTM(%) | 16.32 | 12.92 | -19.37 | 0.99 |
| PATM(%) | 14.18 | 10.67 | -22.52 | -1.93 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 4.53 | 3.13 | -4.58 | -0.43 |