| Gross Sales | 0.16 | 0.16 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 0.29 | 0.28 | 0.17 |
| Total Income | 0.33 | 0.45 | 0.28 | 0.17 |
| Total Expenditure | 0.66 | 0.76 | 0.70 | 0.63 |
| PBIDT | -0.33 | -0.31 | -0.42 | -0.46 |
| Interest | 0.26 | 0.21 | 0.21 | 0.21 |
| PBDT | -0.59 | -0.52 | -0.63 | -0.67 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.61 | -0.54 | -0.65 | -0.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.61 | -0.54 | -0.65 | -0.69 |
| | | | | |
| EPS (Unit Curr.) | -0.30 | -0.27 | -0.32 | -0.34 |
| EPS (Adj) (Unit Curr.) | -0.30 | -0.27 | -0.32 | -0.34 |
| Calculated EPS (Unit Curr.) | -0.30 | -0.27 | -0.32 | -0.34 |
| Calculated EPS (Adj) (Unit Curr.) | -0.30 | -0.27 | -0.32 | -0.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.21 | -1.08 | -1.29 | -1.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.21 | -1.08 | -1.29 | -1.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -206.25 | -193.75 | 0.00 | 0.00 |
| PBDTM(%) | -368.75 | -325.00 | 0.00 | 0.00 |
| PATM(%) | -381.25 | -337.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.30 | -0.27 | -0.32 | -0.34 |