| Operating Income | 14,146.54 | 13,386.23 | 12,486.59 | 11,853.91 |
| Total Income | 17,035.90 | 13,725.74 | 12,764.43 | 12,104.53 |
| Interest | 4,544.31 | 4,201.59 | 3,860.80 | 3,618.32 |
| Employee Expenses | 1,683.37 | 1,631.59 | 1,503.49 | 1,527.22 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1,518.54 | 1,432.99 | 1,377.48 | 1,258.26 |
| TOTAL OPERATING EXPENDITURE | 7,746.22 | 7,266.17 | 6,741.77 | 6,403.80 |
| Operating Profit Before Prov. & Cont. | 9,289.68 | 6,459.57 | 6,022.66 | 5,700.73 |
| Provisions & Write Offs | 1,903.30 | 1,671.36 | 1,277.51 | 1,247.52 |
| Depreciation | 195.66 | 185.77 | 178.69 | 161.91 |
| TOTAL EXPENDITURE | 9,845.18 | 9,123.30 | 8,197.97 | 7,813.23 |
| Tax | 1,527.44 | 1,404.80 | 1,141.00 | 1,097.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 49.57 | -203.90 | 23.55 | 16.91 |
| Reported Profit After Tax | 5,613.71 | 3,401.54 | 3,401.91 | 3,177.39 |
| Extra-ordinary Items | 1,986.16 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3,627.55 | 3,401.54 | 3,401.91 | 3,177.39 |
| | | | | |
| EPS (Unit Curr.) | 90.76 | 55.03 | 55.07 | 51.89 |
| EPS (Adj) (Unit Curr.) | 90.76 | 55.03 | 55.07 | 51.89 |
| Calculated EPS (Unit Curr.) | 90.74 | 55.00 | 55.05 | 51.44 |
| Calculated EPS (Adj) (Unit Curr.) | 90.74 | 55.00 | 55.05 | 51.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 362.97 | 219.99 | 220.19 | 205.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 362.97 | 219.99 | 220.19 | 205.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 123.73 | 123.70 | 123.60 | 123.54 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 84.34 | 67.16 | 68.92 | 68.09 |
| PBDTM(%) | 52.21 | 35.77 | 38.00 | 37.57 |
| PATM(%) | 39.68 | 25.41 | 27.24 | 26.80 |
| | | | | |
| Net Interest Income | 8,054.00 | 7,647.00 | 7,340.00 | 6,973.00 |
| Operating Expenses | 3,397.00 | 3,250.00 | 3,060.00 | 2,946.00 |
| Loan Losses & Provision | 1,903.00 | 1,671.00 | 1,278.00 | 1,248.00 |
| Assets Under Management | 275,043.00 | 261,828.00 | 244,826.00 | 232,040.00 |
| | | | | |
| Return on Equity(%) | 17.98 | 18.42 | 19.37 | 20.41 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 57.00 | 56.00 | 57.00 | 62.00 |
| Capital Adequacy Ratio | 21.69 | 21.70 | 22.52 | 23.87 |
| Tier I Capital | 20.90 | 20.70 | 21.51 | 22.80 |
| Tier II Capital | 0.79 | 1.00 | 1.01 | 1.07 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.33 | 1.06 | 1.05 | 1.18 |
| (%) Net Non Performing Assets | 0.58 | 0.47 | 0.46 | 0.46 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 5.16 | 5.41 | 4.80 | 5.73 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 90.53 | 54.87 | 54.88 | 51.69 |