Gross Sales | 1,739.89 | 2,043.54 | 809.70 | 453.76 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 24.18 | 23.34 | 5.92 | 9.69 |
Total Income | 1,764.06 | 2,066.88 | 815.62 | 463.45 |
Total Expenditure | 1,625.92 | 1,903.43 | 780.10 | 443.83 |
PBIDT | 138.14 | 163.45 | 35.52 | 19.62 |
Interest | 42.28 | 38.81 | 28.33 | 27.70 |
PBDT | 95.86 | 124.64 | 7.20 | -8.08 |
Depreciation | 34.07 | 33.30 | 32.58 | 32.45 |
Tax | 18.30 | 11.86 | -0.63 | -6.03 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.82 | 13.54 | -6.94 | -4.36 |
Reported Profit After Tax | 44.31 | 65.94 | -17.82 | -30.15 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 44.31 | 65.94 | -17.82 | -30.15 |
| | | | |
EPS (Unit Curr.) | 13.15 | 19.57 | -5.29 | -8.95 |
EPS (Adj) (Unit Curr.) | 13.15 | 19.57 | -5.29 | -8.95 |
Calculated EPS (Unit Curr.) | 13.15 | 19.57 | -5.29 | -8.95 |
Calculated EPS (Adj) (Unit Curr.) | 13.15 | 19.57 | -5.29 | -8.95 |
Calculated EPS (Ann.) (Unit Curr.) | 52.60 | 78.29 | -21.16 | -35.79 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 52.60 | 78.29 | -21.16 | -35.79 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 33.69 | 33.69 | 33.69 | 33.69 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 7.94 | 8.00 | 4.39 | 4.32 |
PBDTM(%) | 5.51 | 6.10 | 0.89 | -1.78 |
PATM(%) | 2.55 | 3.23 | -2.20 | -6.64 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 13.10 | 19.51 | -5.28 | -8.95 |