Gross Sales | 888.78 | 375.67 | 413.26 | 313.13 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 1.68 | 1.79 | 0.89 | 2.47 |
Total Income | 890.46 | 377.46 | 414.15 | 315.60 |
Total Expenditure | 803.65 | 338.04 | 369.77 | 290.07 |
PBIDT | 86.81 | 39.42 | 44.38 | 25.53 |
Interest | 6.79 | 15.94 | 7.35 | 6.44 |
PBDT | 80.02 | 23.48 | 37.03 | 19.09 |
Depreciation | 8.20 | 7.46 | 8.04 | 6.77 |
Tax | 18.08 | 6.12 | 7.25 | 3.10 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.66 | 2.05 | -0.43 | -0.41 |
Reported Profit After Tax | 53.08 | 7.85 | 22.17 | 9.63 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 53.08 | 7.85 | 22.17 | 9.63 |
| | | | |
EPS (Unit Curr.) | 41.38 | 6.18 | 18.43 | 8.00 |
EPS (Adj) (Unit Curr.) | 4.14 | 0.62 | 1.84 | 0.80 |
Calculated EPS (Unit Curr.) | 41.28 | 6.13 | 18.43 | 8.00 |
Calculated EPS (Adj) (Unit Curr.) | 4.13 | 0.61 | 1.84 | 0.80 |
Calculated EPS (Ann.) (Unit Curr.) | 165.10 | 24.51 | 73.72 | 32.02 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.51 | 2.45 | 7.37 | 3.20 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 12.86 | 12.81 | 12.03 | 12.03 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 9.77 | 10.49 | 10.74 | 8.15 |
PBDTM(%) | 9.00 | 6.25 | 8.96 | 6.10 |
PATM(%) | 5.97 | 2.09 | 5.36 | 3.08 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 41.07 | 5.64 | 18.43 | 8.00 |