| Gross Sales | 6.66 | 1.25 | 12.82 | 18.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.19 | 0.29 | 0.24 | 0.29 |
| Total Income | 7.85 | 1.53 | 13.06 | 18.57 |
| Total Expenditure | 6.47 | 0.53 | 9.90 | 17.10 |
| PBIDT | 1.38 | 1.00 | 3.17 | 1.48 |
| Interest | 1.95 | 1.33 | 0.98 | 1.08 |
| PBDT | -0.57 | -0.33 | 2.19 | 0.39 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.70 | 0.00 | 0.60 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.84 | -0.08 | -0.05 | 0.08 |
| Reported Profit After Tax | -0.42 | -0.25 | 1.64 | 0.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.42 | -0.25 | 1.64 | 0.30 |
| | | | | |
| EPS (Unit Curr.) | -0.30 | -0.18 | 1.17 | 0.21 |
| EPS (Adj) (Unit Curr.) | -0.06 | -0.04 | 0.23 | 0.04 |
| Calculated EPS (Unit Curr.) | -0.30 | -0.18 | 1.17 | 0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | -0.04 | 0.23 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.21 | -0.71 | 4.70 | 0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.24 | -0.14 | 0.94 | 0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.95 | 13.95 | 13.95 | 13.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 20.72 | 80.00 | 24.73 | 8.10 |
| PBDTM(%) | -8.56 | -26.40 | 17.08 | 2.13 |
| PATM(%) | -6.31 | -20.00 | 12.79 | 1.64 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.30 | -0.18 | 1.17 | 0.21 |