| Gross Sales | 159.45 | 296.63 | 429.88 | 19.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.60 | 5.55 | 7.92 | 14.97 |
| Total Income | 166.05 | 302.18 | 437.80 | 34.25 |
| Total Expenditure | 112.31 | 267.36 | 271.87 | 26.43 |
| PBIDT | 53.73 | 34.83 | 165.93 | 7.82 |
| Interest | 9.03 | 9.69 | 17.35 | 14.90 |
| PBDT | 44.70 | 25.14 | 148.59 | -7.08 |
| Depreciation | 2.00 | 1.85 | 2.01 | 0.79 |
| Tax | 7.51 | 4.12 | 26.55 | 1.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.11 | 1.18 | 12.94 | -5.98 |
| Reported Profit After Tax | 39.31 | 17.99 | 107.09 | -3.77 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 39.31 | 17.99 | 107.09 | -3.77 |
| | | | | |
| EPS (Unit Curr.) | 2.68 | 1.23 | 7.31 | -0.26 |
| EPS (Adj) (Unit Curr.) | 2.68 | 1.23 | 7.31 | -0.26 |
| Calculated EPS (Unit Curr.) | 2.68 | 1.23 | 7.31 | -0.26 |
| Calculated EPS (Adj) (Unit Curr.) | 2.68 | 1.23 | 7.31 | -0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.73 | 4.91 | 29.24 | -1.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.73 | 4.91 | 29.24 | -1.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 150.00 | 0.00 |
| Equity | 14.65 | 14.65 | 14.65 | 14.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 33.70 | 11.74 | 38.60 | 40.56 |
| PBDTM(%) | 28.03 | 8.48 | 34.57 | -36.72 |
| PATM(%) | 24.65 | 6.06 | 24.91 | -19.55 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 0.00 |
| Diluted EPS | 2.68 | 1.23 | 7.31 | -0.26 |