| Gross Sales | 0.07 | 0.03 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.02 | 0.02 |
| Total Income | 0.07 | 0.03 | 0.02 | 0.02 |
| Total Expenditure | 1.08 | 0.83 | 0.14 | 0.02 |
| PBIDT | -1.01 | -0.81 | -0.12 | 0.00 |
| Interest | 0.24 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.25 | -0.81 | -0.12 | 0.00 |
| Depreciation | 0.04 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.07 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.29 | -0.81 | -0.19 | 0.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.29 | -0.81 | -0.19 | 0.00 |
| | | | | |
| EPS (Unit Curr.) | -0.67 | -0.42 | -0.10 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.39 | -0.24 | -0.06 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.67 | -0.42 | -0.10 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -0.24 | -0.06 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.69 | -1.68 | -0.39 | -0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.56 | -0.97 | -0.23 | -0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.16 | 19.16 | 19.16 | 5.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 5,639,729.00 | 5,639,729.00 | 2,839,729.00 |
| Public Shareholding (% in Equity) | 0.00 | 29.43 | 29.43 | 54.61 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 13,522,186.00 | 13,522,186.00 | 2,360,271.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 70.57 | 70.57 | 45.39 |
| | | | | |
| PBIDTM(%) | -1,442.86 | -2,700.00 | 0.00 | 0.00 |
| PBDTM(%) | -1,785.71 | -2,700.00 | 0.00 | 0.00 |
| PATM(%) | -1,842.86 | -2,700.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.67 | -0.42 | -0.10 | -0.01 |