Operating Income | 977.59 | 915.00 | 762.61 | 738.11 |
Total Income | 995.86 | 921.73 | 773.76 | 1,965.93 |
Interest | 320.10 | 281.06 | 223.71 | 215.51 |
Employee Expenses | 102.23 | 117.09 | 112.98 | 109.31 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 126.88 | 100.24 | 71.70 | 69.58 |
TOTAL OPERATING EXPENDITURE | 549.21 | 498.39 | 408.39 | 394.40 |
Operating Profit Before Prov. & Cont. | 446.65 | 423.34 | 365.37 | 1,571.53 |
Provisions & Write Offs | 42.49 | 23.94 | -6.54 | 28.06 |
Depreciation | 14.51 | 13.93 | 15.15 | 14.74 |
TOTAL EXPENDITURE | 606.21 | 536.26 | 417.00 | 437.20 |
Tax | 60.74 | 90.60 | 65.19 | 403.88 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 37.27 | -36.83 | 26.43 | -134.04 |
Reported Profit After Tax | 291.64 | 331.70 | 265.14 | 1,258.89 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 898.57 |
Adjusted Profit After Extra-ordinary item | 291.64 | 331.70 | 265.14 | 360.32 |
| | | | |
EPS (Unit Curr.) | 3.79 | 4.31 | 3.45 | 16.39 |
EPS (Adj) (Unit Curr.) | 3.79 | 4.31 | 3.45 | 16.39 |
Calculated EPS (Unit Curr.) | 3.79 | 4.30 | 3.45 | 16.38 |
Calculated EPS (Adj) (Unit Curr.) | 3.79 | 4.30 | 3.45 | 16.38 |
Calculated EPS (Ann.) (Unit Curr.) | 15.15 | 17.22 | 13.80 | 65.53 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.15 | 17.22 | 13.80 | 65.53 |
Book Value (Unit Curr.) | 109.00 | 105.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 100.00 | 0.00 |
Equity | 153.98 | 154.11 | 153.75 | 153.69 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 74.09 | 74.37 | 78.10 | 238.31 |
PBDTM(%) | 41.34 | 43.65 | 48.77 | 209.11 |
PATM(%) | 29.83 | 36.25 | 34.77 | 170.56 |
| | | | |
Net Interest Income | 576.00 | 563.00 | 0.00 | 0.00 |
Operating Expenses | 244.00 | 231.00 | 200.00 | 194.00 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 26,972.00 | 25,003.00 | 21,946.00 | 20,215.00 |
| | | | |
Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 36.10 | 36.10 | 0.00 | 0.00 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Net Interest Margin(%) | 0.00 | 11.06 | 11.02 | 11.42 |
Provision Coverage Ratio(%) | 52.53 | 49.39 | 47.33 | 47.17 |
Capital Adequacy Ratio | 31.57 | 33.80 | 38.20 | 42.00 |
Tier I Capital | 30.09 | 32.28 | 0.00 | 0.00 |
Tier II Capital | 1.48 | 1.52 | 0.00 | 0.00 |
| | | | |
Gross Non Performing Assets | 166.00 | 268.00 | 275.00 | 266.00 |
Net Non Performing Assets | 79.00 | 136.00 | 145.00 | 140.00 |
(%) Gross Non Performing Assets | 0.67 | 1.16 | 1.33 | 1.36 |
(%) Net Non Performing Assets | 0.32 | 0.59 | 0.70 | 0.72 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 4.62 | 5.73 | 5.30 | 5.00 |
Loans Disbursed(Amt Rs cr) | 0.00 | 9,688.00 | 8,731.00 | 7,807.00 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 2.00 | 0.00 |
Diluted EPS | 3.77 | 4.26 | 3.41 | 16.21 |