| Operating Income | 3,897.48 | 3,722.21 | 3,654.01 | 3,453.63 |
| Total Income | 3,925.06 | 3,760.15 | 3,706.10 | 3,490.42 |
| Interest | 1,934.25 | 1,828.58 | 1,735.06 | 1,674.96 |
| Employee Expenses | 446.04 | 470.34 | 424.31 | 434.19 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 281.93 | 262.94 | 313.28 | 260.84 |
| TOTAL OPERATING EXPENDITURE | 2,662.22 | 2,561.86 | 2,472.65 | 2,369.99 |
| Operating Profit Before Prov. & Cont. | 1,262.84 | 1,198.29 | 1,233.45 | 1,120.43 |
| Provisions & Write Offs | 703.46 | 448.16 | 341.47 | 328.36 |
| Depreciation | 66.73 | 63.75 | 60.44 | 57.96 |
| TOTAL EXPENDITURE | 3,432.41 | 3,073.77 | 2,874.56 | 2,756.31 |
| Tax | 176.75 | 166.69 | 184.31 | 161.45 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -53.57 | 6.73 | 28.24 | 19.87 |
| Reported Profit After Tax | 369.47 | 512.96 | 618.99 | 552.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 369.47 | 512.96 | 618.99 | 552.79 |
| | | | | |
| EPS (Unit Curr.) | 2.99 | 4.16 | 5.01 | 4.48 |
| EPS (Adj) (Unit Curr.) | 2.99 | 4.16 | 5.01 | 4.48 |
| Calculated EPS (Unit Curr.) | 2.99 | 4.16 | 5.01 | 4.48 |
| Calculated EPS (Adj) (Unit Curr.) | 2.99 | 4.16 | 5.01 | 4.48 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.97 | 16.62 | 20.06 | 17.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.97 | 16.62 | 20.06 | 17.91 |
| Book Value (Unit Curr.) | 0.00 | 151.20 | 147.00 | 141.80 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 246.93 | 246.88 | 246.88 | 246.88 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 63.98 | 69.28 | 71.89 | 71.43 |
| PBDTM(%) | 14.35 | 20.15 | 24.41 | 22.93 |
| PATM(%) | 9.48 | 13.78 | 16.94 | 16.01 |
| | | | | |
| Net Interest Income | 0.00 | 1,894.00 | 1,971.00 | 1,815.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 106,339.00 | 102,597.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 41.30 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 59.48 | 59.80 | 63.16 | 62.73 |
| Capital Adequacy Ratio | 16.73 | 18.50 | 18.86 | 18.30 |
| Tier I Capital | 14.49 | 16.40 | 16.40 | 16.50 |
| Tier II Capital | 2.24 | 2.10 | 2.46 | 1.80 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 3.83 | 3.56 | 3.40 | 3.97 |
| (%) Net Non Performing Assets | 1.59 | 1.46 | 1.28 | 1.52 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 1.80 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 12,741.00 | 15,292.00 | 15,436.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 102,811.00 | 99,195.00 | 93,392.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 2.98 | 4.15 | 5.00 | 4.47 |