ITI Securities Broking Ltd

Change Company Name

V-Marc India Ltd

Cables - Power

BSE Code 535380	ISIN Demat INE0GXK01018	Book Value 19.76	NSE Symbol VMARCIND	Div & Yield % 0	Market Cap (₹ Cr.) 5,359.85	P/E 45.5	EPS 8.04	Face Value 10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	904.87	564.73	247.29	181.02	175.13	171.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	904.87	564.73	247.29	181.02	175.13	171.21
Other Income	1.37	1.06	2.56	0.95	0.37	0.43
Stock Adjustments	2.80	19.68	9.00	0.49	12.38	10.50
Total Income	909.04	585.47	258.85	182.46	187.88	182.14
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	698.98	455.33	199.22	141.27	149.34	144.77
Power & Fuel Cost	8.96	7.16	1.96	1.39	1.17	1.27
Employee Cost	37.99	19.94	9.82	7.26	6.24	7.71
Other Manufacturing Expenses	17.35	15.25	6.59	4.19	3.75	5.56
Selling & Administrative Expenses	43.34	20.51	11.76	11.72	10.90	7.99
Miscellaneous Expenses	3.38	0.19	0.93	0.37	0.83	0.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	809.99	518.38	230.29	166.20	172.23	167.89
Operating Profit	99.05	67.09	28.57	16.26	15.65	14.26
Interest	31.18	22.05	12.39	7.21	5.83	6.36
Gross Profit	67.87	45.04	16.18	9.05	9.82	7.90
Depreciation	18.16	9.01	2.55	2.58	1.89	1.01
Profit Before Tax	49.71	36.03	13.63	6.47	7.93	6.89
Tax	13.44	9.02	3.02	1.80	2.08	1.99
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.18	0.17	0.17	-0.32	0.06	-0.03
Reported Net Profit	36.09	26.85	10.45	4.99	5.79	4.92
Extraordinary Items	0.07	0.01	0.00	0.00	0.01	0.00
Adjusted Net Profit	36.02	26.84	10.45	4.99	5.78	4.92
Adjustment below Net Profit	0.00	-0.02	-0.07	0.00	0.00	0.00
P & L Balance brought forward	67.34	40.52	30.14	25.15	19.36	14.43
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	103.44	67.34	40.52	30.14	25.15	19.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.78	11.79	4.58	2.19	3.45	3.09
Earnings Per Share(Adj)-Unit Curr	2.46	1.97	0.76	0.37	3.45	3.09
Book Value-Unit Curr	77.58	46.75	34.97	30.42	24.98	22.14
Book Value(Adj)-Unit Curr	12.93	7.79	5.83	5.07	24.98	22.14

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors