ITI Securities Broking Ltd

Change Company Name

Organic Recycling Systems Ltd

Miscellaneous

BSE Code 543997	ISIN Demat INE0MIO01019	Book Value 211.54	NSE Symbol N.A	Div & Yield % 0	Market Cap (₹ Cr.) 249.22	P/E 61.93	EPS 3.87	Face Value 10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	25.23	18.13	13.05	9.32	8.26	8.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	25.23	18.13	13.05	9.32	8.26	8.79
Other Income	2.38	0.29	0.59	1.38	2.50	5.96
Stock Adjustments	0.01	0.01	0.00	0.00	0.00	0.00
Total Income	27.62	18.43	13.64	10.70	10.76	14.75
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	10.14	4.03	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.09	0.06	0.10	0.27	0.33	0.00
Employee Cost	3.50	2.45	2.38	2.05	1.63	1.61
Other Manufacturing Expenses	4.45	3.84	1.66	2.80	4.45	8.80
Selling & Administrative Expenses	3.70	2.50	1.98	1.74	0.97	2.19
Miscellaneous Expenses	0.25	0.33	0.06	1.27	0.20	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	22.14	13.21	6.18	8.13	7.58	12.60
Operating Profit	5.49	5.22	7.45	2.57	3.19	2.16
Interest	0.08	0.79	1.47	0.99	0.57	1.67
Gross Profit	5.41	4.43	5.98	1.58	2.62	0.49
Depreciation	0.78	0.16	0.26	0.22	0.25	0.16
Profit Before Tax	4.63	4.27	5.72	1.36	2.37	0.33
Tax	0.96	1.19	0.83	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.25	-0.06	0.18	0.00	0.00	0.00
Reported Net Profit	3.42	3.15	4.72	1.36	2.37	0.33
Extraordinary Items	0.00	-0.12	0.00	0.00	-0.09	0.00
Adjusted Net Profit	3.42	3.27	4.72	1.36	2.46	0.33
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-1.46	-4.60	-9.23	-10.59	-12.95	-13.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.09	0.00	0.00	0.00
P & L Balance carried down	1.96	-1.46	-4.60	-9.23	-10.59	-12.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.95	4.09	9.08	982.32	51.68	239.18
Earnings Per Share(Adj)-Unit Curr	3.95	4.09	9.08	982.32	51.68	239.18
Book Value-Unit Curr	220.84	209.89	211.90	66,232.97	1,976.62	63,767.19
Book Value(Adj)-Unit Curr	220.84	209.89	211.90	66,232.97	1,976.62	63,767.19

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors