ITI Securities Broking Ltd

Change Company Name

Mayank Cattle Food Ltd

Food - Processing - Indian

BSE Code 544106	ISIN Demat INE0R5Z01015	Book Value 70.52	NSE Symbol N.A	Div & Yield % 0	Market Cap (₹ Cr.) 124.74	P/E 20.74	EPS 11.14	Face Value 10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	403.17	390.86	290.30	309.18	322.63	186.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	403.17	390.86	290.30	309.18	322.63	186.32
Other Income	0.51	0.37	0.34	0.40	0.37	0.21
Stock Adjustments	-2.57	5.06	-4.19	5.81	0.86	-1.64
Total Income	401.11	396.29	286.45	315.39	323.86	184.89
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	370.42	364.02	262.54	294.25	303.96	171.55
Power & Fuel Cost	2.23	2.21	1.85	1.83	1.72	1.05
Employee Cost	4.64	4.44	3.29	3.14	2.08	1.62
Other Manufacturing Expenses	7.10	9.71	7.06	7.33	8.60	4.85
Selling & Administrative Expenses	2.43	2.56	1.92	2.14	2.81	1.64
Miscellaneous Expenses	0.28	0.06	0.09	0.02	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	387.10	382.99	276.75	308.71	319.17	180.71
Operating Profit	14.00	13.30	9.70	6.68	4.69	4.17
Interest	3.31	3.65	3.43	3.25	2.36	2.00
Gross Profit	10.69	9.65	6.27	3.43	2.33	2.17
Depreciation	2.41	2.54	2.26	1.71	1.19	1.19
Profit Before Tax	8.28	7.11	4.01	1.72	1.14	0.98
Tax	2.35	1.92	0.80	0.50	0.30	0.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.09	0.22	0.16	-0.05	0.04	0.02
Reported Net Profit	6.02	4.97	3.03	1.27	0.80	0.72
Extraordinary Items	0.00	0.00	0.00	0.09	0.00	0.00
Adjusted Net Profit	6.02	4.97	3.03	1.18	0.80	0.72
Adjustment below Net Profit	0.00	0.00	-3.40	0.00	0.00	0.00
P & L Balance brought forward	9.17	4.19	4.56	3.29	2.45	1.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	15.18	9.17	4.19	4.56	3.25	2.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.14	9.21	5.62	63.63	39.96	35.90
Earnings Per Share(Adj)-Unit Curr	11.14	9.21	5.62	63.63	39.96	35.90
Book Value-Unit Curr	70.52	59.38	49.82	237.99	172.28	132.32
Book Value(Adj)-Unit Curr	70.52	59.38	49.82	237.99	172.28	132.32

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors